AS MIDTÅSEN 45

1166 OSLO

Finances

Share Ownership

Return on Equity

50,29 %

Current Ratio

0,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	182 000	162 000	162 000	156 000
Net Income	87 000	78 000	79 000	67 000
Total Assets	313 000	298 000	301 000	304 000
Total Equity	173 000	166 000	167 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	182 000	162 000	162 000	156 000
Expenditure	70 000	62 000	61 000	70 000
Operating Profit	112 000	100 000	101 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	112 000	100 000	101 000	86 000
Tax	25 000	22 000	22 000	19 000
Net Income	87 000	78 000	79 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	230 000	230 000	230 000	230 000
Total Current Assets	83 000	68 000	71 000	74 000
Total Assets	313 000	298 000	301 000	304 000
Total Retained Equity	73 000	66 000	67 000	68 000
Total Equity	173 000	166 000	167 000	168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	140 000	133 000	133 000	135 000
Total Equity and Debt	313 000	298 000	301 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	182 000	162 000	162 000	156 000
Revenue	182 000	162 000	162 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	62 000	61 000	70 000
Operating Profit	112 000	100 000	101 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	80 000	80 000	80 000	80 000
Net Income	87 000	78 000	79 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	230 000	230 000	230 000	230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	230 000	230 000	230 000	230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	230 000	230 000	230 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	68 000	71 000	74 000
Total Current Assets	83 000	68 000	71 000	74 000
Total Assets	313 000	298 000	301 000	304 000
Total Equity	173 000	166 000	167 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	80 000	80 000	80 000	80 000
Other Current Debt	35 000	31 000	31 000	36 000
Total Current Debt	140 000	133 000	133 000	135 000
Total Equity and Debt	313 000	298 000	301 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,29 %	46,99 %	47,31 %	39,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,54 %	61,73 %	62,35 %	55,13 %
Current Ratio	0,59	0,51	0,53	0,55
Quick Ratio	0,59	0,51	0,53	0,55
Equity Ratio	0,55	0,56	0,55	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %