FAMBIT AS

0378 OSLO

Finances

Share Ownership

Return on Equity

−5,48 %

Current Ratio

−51,52

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 577 000	1 094 000	946 000	838 000
Net Income	−226 000	435 000	148 000	155 000
Total Assets	7 534 000	7 782 000	7 551 000	7 538 000
Total Equity	4 126 000	4 352 000	3 973 000	3 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 577 000	1 094 000	946 000	838 000
Expenditure	1 314 000	534 000	504 000	469 000
Operating Profit	264 000	560 000	442 000	369 000
Financial Income	5 000	14 000	4 000	10 000
Financial Costs	400 000	65 000	325 000	175 000
Financial Balance	−395 000	−51 000	−321 000	−165 000
Earnings Before Tax	−131 000	509 000	121 000	204 000
Tax	95 000	129 000	−27 000	49 000
Net Income	−226 000	435 000	148 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 349 000	6 168 000	6 172 000	5 974 000
Total Current Assets	1 185 000	1 614 000	1 380 000	1 564 000
Total Assets	7 534 000	7 782 000	7 551 000	7 538 000
Total Retained Equity	3 126 000	3 352 000	0	2 826 000
Total Equity	4 126 000	4 352 000	3 973 000	3 826 000
Total Long-Term Debt	3 431 000	3 249 000	3 528 000	3 562 000
Total Current Debt	−23 000	181 000	50 000	150 000
Total Equity and Debt	7 534 000	7 782 000	7 551 000	7 538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 145 000	669 000	570 000	463 000
Other Income	432 000	425 000	376 000	375 000
Revenue	1 577 000	1 094 000	946 000	838 000
Cost of Goods Sold	0	1 000	144 000	45 000
Salary Costs	0	3 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 314 000	534 000	504 000	469 000
Operating Profit	264 000	560 000	442 000	369 000
Financial Income	5 000	14 000	4 000	10 000
Financial Costs	400 000	65 000	325 000	175 000
Financial Balance	−395 000	−51 000	−321 000	−165 000
Dividends	0	0	0	0
Net Income	−226 000	435 000	148 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	306 000	276 000	280 000	285 000
Real Eastate	5 839 000	5 689 000	5 689 000	5 689 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	203 000	203 000	203 000	0
Total Tangible Assets	6 043 000	5 892 000	5 892 000	5 689 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 349 000	6 168 000	6 172 000	5 974 000
Stock	0	0	0	103 000
Total Investments	0	0	0	0
Cash, Bank	916 000	1 432 000	1 245 000	1 421 000
Total Current Assets	1 185 000	1 614 000	1 380 000	1 564 000
Total Assets	7 534 000	7 782 000	7 551 000	7 538 000
Total Equity	4 126 000	4 352 000	3 973 000	3 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 431 000	3 249 000	3 528 000	3 562 000
Creditors	10 000	27 000	32 000	11 000
Unpaid Taxes	−8 000	5 000	−8 000	3 000
Dividends	0	0	0	0
Other Current Debt	−24 000	23 000	57 000	81 000
Total Current Debt	−23 000	181 000	50 000	150 000
Total Equity and Debt	7 534 000	7 782 000	7 551 000	7 538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,48 %	10 %	3,73 %	4,05 %
Debt-to-Equity Ratio	0,83	0,75	0,89	0,93
Operating Profit Margin	16,74 %	51,19 %	46,72 %	44,03 %
Current Ratio	−51,52	8,92	27,6	10,43
Quick Ratio	−51,52	8,92	27,6	33,28
Equity Ratio	0,55	0,56	0,53	0,51
Gross Profit Margin	100 %	99,91 %	84,78 %	94,63 %