AS ALDERSBOLIGER FOR LÆGER

0179 OSLO

Finances

Share Ownership

Return on Equity

5,59 %

Current Ratio

11,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 232 000	5 914 000	5 904 000	5 636 000
Net Income	1 650 000	2 280 000	2 315 000	2 601 000
Total Assets	31 966 000	29 398 000	27 009 000	24 429 000
Total Equity	29 541 000	27 890 000	25 610 000	23 295 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 232 000	5 914 000	5 904 000	5 636 000
Expenditure	4 423 000	2 979 000	3 053 000	2 479 000
Operating Profit	1 809 000	2 934 000	2 852 000	3 157 000
Financial Income	307 000	30 000	117 000	178 000
Financial Costs	0	41 000	1 000	0
Financial Balance	307 000	−11 000	116 000	178 000
Earnings Before Tax	2 116 000	2 924 000	2 968 000	3 334 000
Tax	466 000	643 000	653 000	734 000
Net Income	1 650 000	2 280 000	2 315 000	2 601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 524 000	4 524 000	4 524 000	4 524 000
Total Current Assets	27 442 000	24 874 000	22 485 000	19 906 000
Total Assets	31 966 000	29 398 000	27 009 000	24 429 000
Total Retained Equity	29 441 000	27 790 000	25 510 000	23 195 000
Total Equity	29 541 000	27 890 000	25 610 000	23 295 000
Total Long-Term Debt	64 000	64 000	64 000	64 000
Total Current Debt	2 361 000	1 444 000	1 335 000	1 070 000
Total Equity and Debt	31 966 000	29 398 000	27 009 000	24 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 231 000	5 913 000	5 902 000	5 636 000
Other Income	0	1 000	2 000	0
Revenue	6 232 000	5 914 000	5 904 000	5 636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	117 000	156 000	131 000	127 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 423 000	2 979 000	3 053 000	2 479 000
Operating Profit	1 809 000	2 934 000	2 852 000	3 157 000
Financial Income	307 000	30 000	117 000	178 000
Financial Costs	0	41 000	1 000	0
Financial Balance	307 000	−11 000	116 000	178 000
Dividends	0	0	0	0
Net Income	1 650 000	2 280 000	2 315 000	2 601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 524 000	4 524 000	4 524 000	4 524 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 524 000	4 524 000	4 524 000	4 524 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 524 000	4 524 000	4 524 000	4 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	13 000	18 000	10 000
Total Current Assets	27 442 000	24 874 000	22 485 000	19 906 000
Total Assets	31 966 000	29 398 000	27 009 000	24 429 000
Total Equity	29 541 000	27 890 000	25 610 000	23 295 000
Short-Term Group Debt	23 000	38 000	25 000	59 000
Total Long-Term Debt	64 000	64 000	64 000	64 000
Creditors	292 000	177 000	535 000	136 000
Unpaid Taxes	17 000	21 000	27 000	16 000
Dividends	0	0	0	0
Other Current Debt	1 575 000	566 000	97 000	123 000
Total Current Debt	2 361 000	1 444 000	1 335 000	1 070 000
Total Equity and Debt	31 966 000	29 398 000	27 009 000	24 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,59 %	8,17 %	9,04 %	11,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,03 %	49,61 %	48,31 %	56,01 %
Current Ratio	11,62	17,23	16,84	18,6
Quick Ratio	11,62	17,23	16,84	18,6
Equity Ratio	0,92	0,95	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %