BOLIGINSTITUTTET I BERGEN AS

5031 BERGEN

Finances

Share Ownership

Return on Equity

8,89 %

Current Ratio

16,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	223 000	172 000	169 000
Net Income	143 000	143 000	115 000	114 000
Total Assets	1 690 000	1 542 000	1 413 000	1 264 000
Total Equity	1 609 000	1 466 000	1 323 000	1 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	223 000	172 000	169 000
Expenditure	40 000	41 000	37 000	35 000
Operating Profit	171 000	181 000	135 000	134 000
Financial Income	12 000	2 000	12 000	13 000
Financial Costs	0	0	0	0
Financial Balance	12 000	2 000	12 000	13 000
Earnings Before Tax	183 000	183 000	147 000	147 000
Tax	40 000	40 000	32 000	32 000
Net Income	143 000	143 000	115 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	367 000	367 000	367 000	367 000
Total Current Assets	1 323 000	1 175 000	1 046 000	896 000
Total Assets	1 690 000	1 542 000	1 413 000	1 264 000
Total Retained Equity	1 459 000	1 316 000	1 173 000	1 058 000
Total Equity	1 609 000	1 466 000	1 323 000	1 208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	76 000	90 000	55 000
Total Equity and Debt	1 690 000	1 542 000	1 413 000	1 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	211 000	223 000	172 000	169 000
Revenue	211 000	223 000	172 000	169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	41 000	37 000	35 000
Operating Profit	171 000	181 000	135 000	134 000
Financial Income	12 000	2 000	12 000	13 000
Financial Costs	0	0	0	0
Financial Balance	12 000	2 000	12 000	13 000
Dividends	0	0	0	0
Net Income	143 000	143 000	115 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	367 000	367 000	367 000	367 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	367 000	367 000	367 000	367 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	367 000	367 000	367 000	367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 323 000	925 000	1 046 000	870 000
Total Current Assets	1 323 000	1 175 000	1 046 000	896 000
Total Assets	1 690 000	1 542 000	1 413 000	1 264 000
Total Equity	1 609 000	1 466 000	1 323 000	1 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	36 000	58 000	23 000
Total Current Debt	81 000	76 000	90 000	55 000
Total Equity and Debt	1 690 000	1 542 000	1 413 000	1 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,89 %	9,75 %	8,69 %	9,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,04 %	81,17 %	78,49 %	79,29 %
Current Ratio	16,33	15,46	11,62	16,29
Quick Ratio	16,33	15,46	11,62	16,29
Equity Ratio	0,95	0,95	0,94	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %