STRANDTUN EIGEDOM AS

6140 SYVDE

Finances

Return on Equity

6,59 %

Current Ratio

21,48

Debt-to-Equity Ratio

2,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	574 000	582 000	570 000	553 000
Net Income	111 000	136 000	32 000	−32 000
Total Assets	5 579 000	5 693 000	5 681 000	5 803 000
Total Equity	1 684 000	1 573 000	1 437 000	1 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	574 000	582 000	570 000	553 000
Expenditure	288 000	287 000	342 000	384 000
Operating Profit	285 000	296 000	229 000	169 000
Financial Income	17 000	10 000	11 000	8 000
Financial Costs	192 000	169 000	208 000	209 000
Financial Balance	−175 000	−159 000	−197 000	−201 000
Earnings Before Tax	111 000	136 000	32 000	−32 000
Tax	0	0	0	0
Net Income	111 000	136 000	32 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 127 000	5 229 000	5 379 000	5 585 000
Total Current Assets	451 000	464 000	302 000	218 000
Total Assets	5 579 000	5 693 000	5 681 000	5 803 000
Total Retained Equity	−106 000	−217 000	−353 000	−385 000
Total Equity	1 684 000	1 573 000	1 437 000	1 405 000
Total Long-Term Debt	3 874 000	4 060 000	4 225 000	4 359 000
Total Current Debt	21 000	60 000	19 000	39 000
Total Equity and Debt	5 579 000	5 693 000	5 681 000	5 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	574 000	582 000	570 000	553 000
Revenue	574 000	582 000	570 000	553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	205 000	198 000	206 000	206 000
Impairment	0	0	0	0
Expenditure	288 000	287 000	342 000	384 000
Operating Profit	285 000	296 000	229 000	169 000
Financial Income	17 000	10 000	11 000	8 000
Financial Costs	192 000	169 000	208 000	209 000
Financial Balance	−175 000	−159 000	−197 000	−201 000
Dividends	0	0	0	0
Net Income	111 000	136 000	32 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 085 000	5 151 000	5 348 000	5 554 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	47 000	0	0
Total Tangible Assets	5 126 000	5 198 000	5 348 000	5 554 000
Total Fiancial Fixed Assets	1 000	31 000	31 000	31 000
Total Fixed Assets	5 127 000	5 229 000	5 379 000	5 585 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	345 000	137 000	53 000
Total Current Assets	451 000	464 000	302 000	218 000
Total Assets	5 579 000	5 693 000	5 681 000	5 803 000
Total Equity	1 684 000	1 573 000	1 437 000	1 405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 874 000	4 060 000	4 225 000	4 359 000
Creditors	5 000	53 000	5 000	6 000
Unpaid Taxes	15 000	6 000	13 000	16 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	16 000
Total Current Debt	21 000	60 000	19 000	39 000
Total Equity and Debt	5 579 000	5 693 000	5 681 000	5 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,59 %	8,65 %	2,23 %	−2,28 %
Debt-to-Equity Ratio	2,3	2,58	2,94	3,1
Operating Profit Margin	49,65 %	50,86 %	40,18 %	30,56 %
Current Ratio	21,48	7,73	15,89	5,59
Quick Ratio	21,48	7,73	15,89	5,59
Equity Ratio	0,3	0,28	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %