TINN REINHJORDSELSKAP AS

3656 ATRÅ

Finances

Share Ownership

Return on Equity

11,42 %

Current Ratio

28,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	66 000	64 000	64 000	64 000
Net Income	33 000	42 000	41 000	25 000
Total Assets	298 000	257 000	213 000	172 000
Total Equity	289 000	255 000	213 000	172 000

Income (NOK)	2022	2021	2020	2019
Revenue	66 000	64 000	64 000	64 000
Expenditure	24 000	21 000	24 000	39 000
Operating Profit	42 000	43 000	40 000	25 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	43 000	44 000	41 000	25 000
Tax	9 000	1 000	0	0
Net Income	33 000	42 000	41 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	46 000	46 000	46 000
Total Current Assets	253 000	211 000	167 000	127 000
Total Assets	298 000	257 000	213 000	172 000
Total Retained Equity	181 000	147 000	105 000	64 000
Total Equity	289 000	255 000	213 000	172 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	1 000	0	0
Total Equity and Debt	298 000	257 000	213 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	66 000	64 000	64 000	64 000
Revenue	66 000	64 000	64 000	64 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	21 000	24 000	39 000
Operating Profit	42 000	43 000	40 000	25 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	33 000	42 000	41 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 000	46 000	46 000	46 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 000	46 000	46 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	46 000	46 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	206 000	167 000	127 000
Total Current Assets	253 000	211 000	167 000	127 000
Total Assets	298 000	257 000	213 000	172 000
Total Equity	289 000	255 000	213 000	172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	1 000	0	0
Total Equity and Debt	298 000	257 000	213 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,42 %	16,47 %	19,25 %	14,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,64 %	67,19 %	62,5 %	39,06 %
Current Ratio	28,11	211	-	-
Quick Ratio	28,11	211	-	-
Equity Ratio	0,97	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %