SUNDET EIGEDOM AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

10,24 %

Current Ratio

1,64

Debt-to-Equity Ratio

1,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 336 000	1 646 000	1 759 000
Net Income	421 000	−27 000	192 000	277 000
Total Assets	10 568 000	10 568 000	11 558 000	11 980 000
Total Equity	4 110 000	3 912 000	3 939 000	3 942 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 336 000	1 646 000	1 759 000
Expenditure	1 110 000	1 123 000	1 109 000	1 056 000
Operating Profit	835 000	212 000	537 000	703 000
Financial Income	0	0	0	0
Financial Costs	295 000	248 000	291 000	349 000
Financial Balance	−295 000	−248 000	−291 000	−349 000
Earnings Before Tax	540 000	−35 000	246 000	355 000
Tax	119 000	−8 000	54 000	78 000
Net Income	421 000	−27 000	192 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 270 000	9 944 000	10 672 000	11 422 000
Total Current Assets	1 298 000	624 000	885 000	558 000
Total Assets	10 568 000	10 568 000	11 558 000	11 980 000
Total Retained Equity	2 133 000	1 935 000	1 962 000	1 965 000
Total Equity	4 110 000	3 912 000	3 939 000	3 942 000
Total Long-Term Debt	5 667 000	6 450 000	7 232 000	7 624 000
Total Current Debt	790 000	206 000	386 000	414 000
Total Equity and Debt	10 568 000	10 568 000	11 558 000	11 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 336 000	0	0
Other Income	1 946 000	0	1 646 000	1 759 000
Revenue	1 946 000	1 336 000	1 646 000	1 759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	801 000	793 000	793 000	793 000
Impairment	0	0	0	0
Expenditure	1 110 000	1 123 000	1 109 000	1 056 000
Operating Profit	835 000	212 000	537 000	703 000
Financial Income	0	0	0	0
Financial Costs	295 000	248 000	291 000	349 000
Financial Balance	−295 000	−248 000	−291 000	−349 000
Dividends	145 000	0	0	0
Net Income	421 000	−27 000	192 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000 000	950 000	910 000	879 000
Real Eastate	8 269 000	8 994 000	9 762 000	10 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 269 000	8 994 000	9 762 000	10 543 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 270 000	9 944 000	10 672 000	11 422 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	573 000	426 000	577 000	244 000
Total Current Assets	1 298 000	624 000	885 000	558 000
Total Assets	10 568 000	10 568 000	11 558 000	11 980 000
Total Equity	4 110 000	3 912 000	3 939 000	3 942 000
Short-Term Group Debt	100 000	0	250 000	250 000
Total Long-Term Debt	5 667 000	6 450 000	7 232 000	7 624 000
Creditors	182 000	46 000	49 000	30 000
Unpaid Taxes	93 000	88 000	15 000	34 000
Dividends	145 000	0	0	0
Other Current Debt	124 000	40 000	41 000	57 000
Total Current Debt	790 000	206 000	386 000	414 000
Total Equity and Debt	10 568 000	10 568 000	11 558 000	11 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,24 %	−0,69 %	4,87 %	7,03 %
Debt-to-Equity Ratio	1,38	1,65	1,84	1,93
Operating Profit Margin	42,91 %	15,87 %	32,62 %	39,97 %
Current Ratio	1,64	3,03	2,29	1,35
Quick Ratio	1,64	3,03	2,29	1,35
Equity Ratio	0,39	0,37	0,34	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %