LANGELAND AUTO AS

5700 VOSS

Finances

Return on Equity

26,31 %

Current Ratio

11,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 963 000	1 729 000	2 782 000	−5 000
Total Assets	8 095 000	8 618 000	7 271 000	4 481 000
Total Equity	7 460 000	6 105 000	6 876 000	4 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	16 000	47 000	19 000
Operating Profit	−22 000	−16 000	−47 000	−19 000
Financial Income	2 010 000	1 754 000	2 839 000	15 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	2 009 000	1 754 000	2 838 000	14 000
Earnings Before Tax	1 986 000	1 738 000	2 791 000	−5 000
Tax	23 000	9 000	9 000	0
Net Income	1 963 000	1 729 000	2 782 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	810 000	810 000	810 000	810 000
Total Current Assets	7 285 000	7 808 000	6 461 000	3 671 000
Total Assets	8 095 000	8 618 000	7 271 000	4 481 000
Total Retained Equity	7 010 000	5 655 000	6 426 000	4 027 000
Total Equity	7 460 000	6 105 000	6 876 000	4 477 000
Total Long-Term Debt	13 000	0	0	0
Total Current Debt	622 000	2 513 000	395 000	4 000
Total Equity and Debt	8 095 000	8 618 000	7 271 000	4 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	16 000	47 000	19 000
Operating Profit	−22 000	−16 000	−47 000	−19 000
Financial Income	2 010 000	1 754 000	2 839 000	15 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	2 009 000	1 754 000	2 838 000	14 000
Dividends	608 000	0	383 000	0
Net Income	1 963 000	1 729 000	2 782 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	810 000	810 000	810 000	810 000
Total Fixed Assets	810 000	810 000	810 000	810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 535 000	5 728 000	4 631 000	2 171 000
Total Current Assets	7 285 000	7 808 000	6 461 000	3 671 000
Total Assets	8 095 000	8 618 000	7 271 000	4 481 000
Total Equity	7 460 000	6 105 000	6 876 000	4 477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	608 000	0	383 000	0
Other Current Debt	612 000	2 504 000	387 000	4 000
Total Current Debt	622 000	2 513 000	395 000	4 000
Total Equity and Debt	8 095 000	8 618 000	7 271 000	4 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,31 %	28,32 %	40,46 %	−0,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,71	3,11	16,36	917,75
Quick Ratio	11,71	3,11	16,36	917,75
Equity Ratio	0,92	0,71	0,95	1
Gross Profit Margin	-	-	-	-