VICTORIA HOLDING AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

3,47 %

Current Ratio

7,81

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 026 000	994 000	1 089 000	992 000
Net Income	250 000	375 000	415 000	291 000
Total Assets	11 536 000	11 555 000	11 444 000	11 290 000
Total Equity	7 199 000	6 949 000	6 573 000	6 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 026 000	994 000	1 089 000	992 000
Expenditure	592 000	501 000	501 000	466 000
Operating Profit	435 000	494 000	588 000	526 000
Financial Income	0	0	0	1 000
Financial Costs	166 000	119 000	173 000	235 000
Financial Balance	−166 000	−119 000	−173 000	−234 000
Earnings Before Tax	269 000	375 000	415 000	291 000
Tax	19 000	0	0	0
Net Income	250 000	375 000	415 000	291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 606 000	10 616 000	10 627 000	10 597 000
Total Current Assets	929 000	938 000	817 000	693 000
Total Assets	11 536 000	11 555 000	11 444 000	11 290 000
Total Retained Equity	6 929 000	6 679 000	6 303 000	5 889 000
Total Equity	7 199 000	6 949 000	6 573 000	6 159 000
Total Long-Term Debt	4 218 000	4 483 000	4 748 000	5 013 000
Total Current Debt	119 000	123 000	123 000	118 000
Total Equity and Debt	11 536 000	11 555 000	11 444 000	11 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 026 000	994 000	1 089 000	992 000
Revenue	1 026 000	994 000	1 089 000	992 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	2 000	0
Impairment	0	0	0	0
Expenditure	592 000	501 000	501 000	466 000
Operating Profit	435 000	494 000	588 000	526 000
Financial Income	0	0	0	1 000
Financial Costs	166 000	119 000	173 000	235 000
Financial Balance	−166 000	−119 000	−173 000	−234 000
Dividends	0	0	0	0
Net Income	250 000	375 000	415 000	291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 597 000	10 597 000	10 597 000	10 597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	19 000	30 000	0
Total Tangible Assets	10 606 000	10 616 000	10 627 000	10 597 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	10 606 000	10 616 000	10 627 000	10 597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	923 000	816 000	693 000
Total Current Assets	929 000	938 000	817 000	693 000
Total Assets	11 536 000	11 555 000	11 444 000	11 290 000
Total Equity	7 199 000	6 949 000	6 573 000	6 159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 218 000	4 483 000	4 748 000	5 013 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	123 000	123 000	115 000
Total Current Debt	119 000	123 000	123 000	118 000
Total Equity and Debt	11 536 000	11 555 000	11 444 000	11 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	5,4 %	6,31 %	4,72 %
Debt-to-Equity Ratio	0,59	0,65	0,72	0,81
Operating Profit Margin	42,4 %	49,7 %	53,99 %	53,02 %
Current Ratio	7,81	7,63	6,64	5,87
Quick Ratio	7,81	7,63	6,64	5,87
Equity Ratio	0,62	0,6	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %