THUNESTVEDT EIENDOM AS

5286 HAUS

Finances

Share Ownership

Return on Equity

5,56 %

Current Ratio

3,04

Debt-to-Equity Ratio

1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 083 000	1 059 000	1 059 000	1 060 000
Net Income	300 000	274 000	259 000	258 000
Total Assets	12 203 000	12 134 000	11 253 000	11 274 000
Total Equity	5 397 000	5 123 000	4 849 000	4 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 083 000	1 059 000	1 059 000	1 060 000
Expenditure	385 000	408 000	400 000	365 000
Operating Profit	698 000	651 000	660 000	694 000
Financial Income	5 000	18 000	0	0
Financial Costs	318 000	319 000	328 000	363 000
Financial Balance	−313 000	−301 000	−328 000	−363 000
Earnings Before Tax	384 000	351 000	332 000	331 000
Tax	85 000	77 000	73 000	73 000
Net Income	300 000	274 000	259 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 647 000	11 009 000	11 095 000	11 134 000
Total Current Assets	556 000	1 125 000	159 000	140 000
Total Assets	12 203 000	12 134 000	11 253 000	11 274 000
Total Retained Equity	3 036 000	2 762 000	2 488 000	2 229 000
Total Equity	5 397 000	5 123 000	4 849 000	4 590 000
Total Long-Term Debt	6 623 000	6 876 000	6 244 000	6 522 000
Total Current Debt	183 000	135 000	160 000	162 000
Total Equity and Debt	12 203 000	12 134 000	11 253 000	11 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 083 000	1 059 000	1 059 000	1 060 000
Revenue	1 083 000	1 059 000	1 059 000	1 060 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	0	32 000	0
Depreciation	94 000	94 000	94 000	93 000
Impairment	0	0	0	0
Expenditure	385 000	408 000	400 000	365 000
Operating Profit	698 000	651 000	660 000	694 000
Financial Income	5 000	18 000	0	0
Financial Costs	318 000	319 000	328 000	363 000
Financial Balance	−313 000	−301 000	−328 000	−363 000
Dividends	0	0	0	0
Net Income	300 000	274 000	259 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 299 000	9 392 000	9 486 000	9 533 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 299 000	9 392 000	9 486 000	9 533 000
Total Fiancial Fixed Assets	2 348 000	1 617 000	1 609 000	1 601 000
Total Fixed Assets	11 647 000	11 009 000	11 095 000	11 134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	527 000	1 115 000	112 000	106 000
Total Current Assets	556 000	1 125 000	159 000	140 000
Total Assets	12 203 000	12 134 000	11 253 000	11 274 000
Total Equity	5 397 000	5 123 000	4 849 000	4 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 623 000	6 876 000	6 244 000	6 522 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	34 000	65 000	67 000
Total Current Debt	183 000	135 000	160 000	162 000
Total Equity and Debt	12 203 000	12 134 000	11 253 000	11 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	5,35 %	5,34 %	5,62 %
Debt-to-Equity Ratio	1,23	1,34	1,29	1,42
Operating Profit Margin	64,45 %	61,47 %	62,32 %	65,47 %
Current Ratio	3,04	8,33	0,99	0,86
Quick Ratio	3,04	8,33	0,99	0,86
Equity Ratio	0,44	0,42	0,43	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %