FREDRIKSTAD FOTBALLKLUBB

1671 KRÅKERØY

Finances

Return on Equity

−56,68 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2018	2017	2016	2015
Revenue	22 904 000	28 452 000	33 802 000	32 178 000
Net Income	−1 149 000	−32 000	21 000	35 000
Total Assets	5 826 000	8 552 000	9 696 000	10 011 000
Total Equity	2 027 000	1 708 000	1 740 000	1 720 000

Income (NOK)	2018	2017	2016	2015
Revenue	22 904 000	28 452 000	33 802 000	32 178 000
Expenditure	22 906 000	28 494 000	33 813 000	32 180 000
Operating Profit	−2 000	−42 000	−11 000	−2 000
Financial Income	93 000	40 000	42 000	49 000
Financial Costs	1 240 000	30 000	10 000	11 000
Financial Balance	−1 147 000	10 000	32 000	38 000
Earnings Before Tax	−1 149 000	−32 000	21 000	35 000
Tax	0	0	0	0
Net Income	−1 149 000	−32 000	21 000	35 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	2 322 000	3 893 000	4 286 000	4 522 000
Total Current Assets	3 504 000	4 659 000	5 411 000	5 489 000
Total Assets	5 826 000	8 552 000	9 696 000	10 011 000
Total Retained Equity	2 027 000	1 708 000	1 740 000	1 720 000
Total Equity	2 027 000	1 708 000	1 740 000	1 720 000
Total Long-Term Debt	188 000	1 801 000	1 930 000	2 160 000
Total Current Debt	3 612 000	5 043 000	6 025 000	6 131 000
Total Equity and Debt	5 826 000	8 552 000	9 696 000	10 011 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	28 044 000
Other Income	22 904 000	28 452 000	33 802 000	4 134 000
Revenue	22 904 000	28 452 000	33 802 000	32 178 000
Cost of Goods Sold	3 580 000	3 777 000	4 006 000	4 019 000
Salary Costs	12 769 000	17 556 000	19 288 000	16 995 000
Depreciation	235 000	811 000	541 000	170 000
Impairment	0	0	0	0
Expenditure	22 906 000	28 494 000	33 813 000	32 180 000
Operating Profit	−2 000	−42 000	−11 000	−2 000
Financial Income	93 000	40 000	42 000	49 000
Financial Costs	1 240 000	30 000	10 000	11 000
Financial Balance	−1 147 000	10 000	32 000	38 000
Dividends	0	0	0	0
Net Income	−1 149 000	−32 000	21 000	35 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	105 000	150 000	349 000	479 000
Real Eastate	34 000	69 000	103 000	138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	47 000	94 000	167 000
Total Tangible Assets	34 000	116 000	198 000	305 000
Total Fiancial Fixed Assets	2 183 000	3 627 000	3 739 000	3 739 000
Total Fixed Assets	2 322 000	3 893 000	4 286 000	4 522 000
Stock	0	250 000	300 000	66 000
Total Investments	0	0	0	0
Cash, Bank	1 785 000	2 229 000	2 550 000	3 483 000
Total Current Assets	3 504 000	4 659 000	5 411 000	5 489 000
Total Assets	5 826 000	8 552 000	9 696 000	10 011 000
Total Equity	2 027 000	1 708 000	1 740 000	1 720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	188 000	1 801 000	1 930 000	2 160 000
Creditors	331 000	410 000	639 000	238 000
Unpaid Taxes	1 248 000	2 086 000	2 115 000	1 798 000
Dividends	0	0	0	0
Other Current Debt	2 033 000	2 547 000	3 272 000	4 095 000
Total Current Debt	3 612 000	5 043 000	6 025 000	6 131 000
Total Equity and Debt	5 826 000	8 552 000	9 696 000	10 011 000

Financial indicators	2018	2017	2016	2015
Return on Equity	−56,68 %	−1,87 %	1,21 %	2,03 %
Debt-to-Equity Ratio	0,09	1,05	1,11	1,26
Operating Profit Margin	−0,01 %	−0,15 %	−0,03 %	−0,01 %
Current Ratio	0,97	0,92	0,9	0,9
Quick Ratio	0,97	0,97	0,95	0,91
Equity Ratio	0,35	0,2	0,18	0,17
Gross Profit Margin	84,37 %	86,73 %	88,15 %	87,51 %