BYGGMESTER HANS PETTER HOVELSEN AS

1632 GAMLE FREDRIKSTAD

Finances

Return on Equity

10,31 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	279 000	471 000	375 000	542 000
Net Income	1 067 000	244 000	277 000	1 014 000
Total Assets	12 172 000	11 540 000	11 638 000	12 417 000
Total Equity	10 354 000	10 788 000	10 544 000	10 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	279 000	471 000	375 000	542 000
Expenditure	244 000	222 000	195 000	462 000
Operating Profit	35 000	249 000	180 000	81 000
Financial Income	1 083 000	67 000	186 000	686 000
Financial Costs	5 000	3 000	11 000	62 000
Financial Balance	1 078 000	64 000	175 000	624 000
Earnings Before Tax	1 113 000	313 000	356 000	706 000
Tax	46 000	69 000	79 000	−309 000
Net Income	1 067 000	244 000	277 000	1 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 187 000	7 139 000	10 283 000	10 667 000
Total Current Assets	1 985 000	4 402 000	1 354 000	1 751 000
Total Assets	12 172 000	11 540 000	11 638 000	12 417 000
Total Retained Equity	8 354 000	8 788 000	8 544 000	8 516 000
Total Equity	10 354 000	10 788 000	10 544 000	10 516 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 817 000	753 000	1 094 000	1 901 000
Total Equity and Debt	12 172 000	11 540 000	11 638 000	12 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	186 000	108 000	100 000
Other Income	277 000	285 000	267 000	443 000
Revenue	279 000	471 000	375 000	542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	11 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	222 000	195 000	462 000
Operating Profit	35 000	249 000	180 000	81 000
Financial Income	1 083 000	67 000	186 000	686 000
Financial Costs	5 000	3 000	11 000	62 000
Financial Balance	1 078 000	64 000	175 000	624 000
Dividends	1 500 000	0	250 000	500 000
Net Income	1 067 000	244 000	277 000	1 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	114 000	160 000	230 000	309 000
Real Eastate	1 748 000	1 748 000	1 748 000	1 748 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 748 000	1 748 000	1 748 000	1 748 000
Total Fiancial Fixed Assets	8 325 000	5 230 000	8 306 000	8 610 000
Total Fixed Assets	10 187 000	7 139 000	10 283 000	10 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 983 000	4 214 000	1 244 000	1 692 000
Total Current Assets	1 985 000	4 402 000	1 354 000	1 751 000
Total Assets	12 172 000	11 540 000	11 638 000	12 417 000
Total Equity	10 354 000	10 788 000	10 544 000	10 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	38 000	23 000	20 000
Unpaid Taxes	0	36 000	15 000	7 000
Dividends	1 500 000	0	250 000	500 000
Other Current Debt	305 000	679 000	806 000	1 374 000
Total Current Debt	1 817 000	753 000	1 094 000	1 901 000
Total Equity and Debt	12 172 000	11 540 000	11 638 000	12 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,31 %	2,26 %	2,63 %	9,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,54 %	52,87 %	48 %	14,94 %
Current Ratio	1,09	5,85	1,24	0,92
Quick Ratio	1,09	5,85	1,24	0,92
Equity Ratio	0,85	0,93	0,91	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %