BSÅ EIENDOM AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

17,02 %

Current Ratio

1,85

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 431 000	1 314 000	982 000	904 000
Net Income	373 000	381 000	483 000	378 000
Total Assets	2 800 000	2 659 000	2 389 000	2 102 000
Total Equity	2 191 000	1 818 000	1 437 000	954 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 431 000	1 314 000	982 000	904 000
Expenditure	950 000	826 000	355 000	402 000
Operating Profit	482 000	488 000	628 000	501 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	6 000	1 000	9 000	18 000
Financial Balance	−3 000	0	−9 000	−17 000
Earnings Before Tax	479 000	488 000	619 000	484 000
Tax	105 000	107 000	136 000	106 000
Net Income	373 000	381 000	483 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 191 000	2 011 000	2 086 000	1 984 000
Total Current Assets	608 000	648 000	303 000	118 000
Total Assets	2 800 000	2 659 000	2 389 000	2 102 000
Total Retained Equity	1 709 000	1 336 000	955 000	472 000
Total Equity	2 191 000	1 818 000	1 437 000	954 000
Total Long-Term Debt	280 000	578 000	578 000	930 000
Total Current Debt	328 000	263 000	374 000	218 000
Total Equity and Debt	2 800 000	2 659 000	2 389 000	2 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 431 000	1 314 000	982 000	904 000
Other Income	0	0	0	0
Revenue	1 431 000	1 314 000	982 000	904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	75 000	74 000	65 000
Impairment	0	0	0	0
Expenditure	950 000	826 000	355 000	402 000
Operating Profit	482 000	488 000	628 000	501 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	6 000	1 000	9 000	18 000
Financial Balance	−3 000	0	−9 000	−17 000
Dividends	0	0	0	0
Net Income	373 000	381 000	483 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	30 000	31 000	41 000
Real Eastate	1 958 000	1 906 000	1 944 000	1 843 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	74 000	112 000	100 000
Total Tangible Assets	1 990 000	1 980 000	2 056 000	1 943 000
Total Fiancial Fixed Assets	174 000	0	0	0
Total Fixed Assets	2 191 000	2 011 000	2 086 000	1 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	390 000	160 000	61 000
Total Current Assets	608 000	648 000	303 000	118 000
Total Assets	2 800 000	2 659 000	2 389 000	2 102 000
Total Equity	2 191 000	1 818 000	1 437 000	954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	280 000	578 000	578 000	930 000
Creditors	49 000	57 000	248 000	136 000
Unpaid Taxes	94 000	50 000	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	49 000	0	0
Total Current Debt	328 000	263 000	374 000	218 000
Total Equity and Debt	2 800 000	2 659 000	2 389 000	2 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,02 %	20,96 %	33,61 %	39,62 %
Debt-to-Equity Ratio	0,13	0,32	0,4	0,97
Operating Profit Margin	33,68 %	37,14 %	63,95 %	55,42 %
Current Ratio	1,85	2,46	0,81	0,54
Quick Ratio	1,85	2,46	0,81	0,54
Equity Ratio	0,78	0,68	0,6	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %