MEIUM AS

7584 SELBUSTRAND

Finances

Share Ownership

Return on Equity

−88,61 %

Current Ratio

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	745 000	788 000	799 000	928 000
Net Income	−70 000	−118 000	75 000	−539 000
Total Assets	236 000	151 000	301 000	397 000
Total Equity	79 000	−123 000	136 000	−224 000

Income (NOK)	2022	2021	2020	2019
Revenue	745 000	788 000	799 000	928 000
Expenditure	788 000	879 000	698 000	1 444 000
Operating Profit	−43 000	−92 000	102 000	−516 000
Financial Income	0	0	0	0
Financial Costs	27 000	26 000	28 000	23 000
Financial Balance	−27 000	−26 000	−28 000	−23 000
Earnings Before Tax	−70 000	−118 000	75 000	−539 000
Tax	0	0	0	0
Net Income	−70 000	−118 000	75 000	−539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	157 000	221 000	249 000	287 000
Total Current Assets	80 000	−70 000	51 000	111 000
Total Assets	236 000	151 000	301 000	397 000
Total Retained Equity	−3 691 000	−3 893 000	−3 634 000	−3 994 000
Total Equity	79 000	−123 000	136 000	−224 000
Total Long-Term Debt	155 000	155 000	0	148 000
Total Current Debt	2 000	119 000	164 000	473 000
Total Equity and Debt	236 000	151 000	301 000	397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	742 000	706 000	784 000	926 000
Other Income	3 000	82 000	15 000	2 000
Revenue	745 000	788 000	799 000	928 000
Cost of Goods Sold	404 000	448 000	317 000	194 000
Salary Costs	39 000	68 000	60 000	689 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	788 000	879 000	698 000	1 444 000
Operating Profit	−43 000	−92 000	102 000	−516 000
Financial Income	0	0	0	0
Financial Costs	27 000	26 000	28 000	23 000
Financial Balance	−27 000	−26 000	−28 000	−23 000
Dividends	0	0	0	0
Net Income	−70 000	−118 000	75 000	−539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	137 000	201 000	229 000	267 000
Total Tangible Assets	137 000	201 000	229 000	267 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	157 000	221 000	249 000	287 000
Stock	79 000	79 000	79 000	79 000
Total Investments	0	0	0	0
Cash, Bank	1 000	−149 000	−28 000	−66 000
Total Current Assets	80 000	−70 000	51 000	111 000
Total Assets	236 000	151 000	301 000	397 000
Total Equity	79 000	−123 000	136 000	−224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	155 000	0	148 000
Creditors	0	6 000	5 000	19 000
Unpaid Taxes	2 000	3 000	7 000	188 000
Dividends	0	0	0	0
Other Current Debt	0	110 000	153 000	266 000
Total Current Debt	2 000	119 000	164 000	473 000
Total Equity and Debt	236 000	151 000	301 000	397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−88,61 %	95,93 %	55,15 %	240,63 %
Debt-to-Equity Ratio	1,96	−1,26	0	−0,66
Operating Profit Margin	−5,77 %	−11,68 %	12,77 %	−55,6 %
Current Ratio	40	−0,59	0,31	0,23
Quick Ratio	−1,04	−1,75	0,6	0,28
Equity Ratio	0,33	−0,81	0,45	−0,56
Gross Profit Margin	45,77 %	43,15 %	60,33 %	79,09 %