BRUKET EIENDOMSSELSKAP AS

6718 DEKNEPOLLEN

Finances

Return on Equity

−13,22 %

Current Ratio

1,16

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 876 000	1 867 000	1 828 000	1 869 000
Net Income	−499 000	18 000	241 000	301 000
Total Assets	11 948 000	10 264 000	5 853 000	5 604 000
Total Equity	3 776 000	3 776 000	3 660 000	3 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 876 000	1 867 000	1 828 000	1 869 000
Expenditure	2 384 000	1 859 000	1 532 000	1 493 000
Operating Profit	−508 000	9 000	295 000	376 000
Financial Income	9 000	9 000	10 000	5 000
Financial Costs	0	0	1 000	1 000
Financial Balance	9 000	9 000	9 000	4 000
Earnings Before Tax	−499 000	18 000	304 000	379 000
Tax	0	0	64 000	78 000
Net Income	−499 000	18 000	241 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 491 000	8 385 000	4 081 000	4 269 000
Total Current Assets	1 457 000	1 879 000	1 773 000	1 335 000
Total Assets	11 948 000	10 264 000	5 853 000	5 604 000
Total Retained Equity	156 000	156 000	41 000	25 000
Total Equity	3 776 000	3 776 000	3 660 000	3 645 000
Total Long-Term Debt	6 919 000	6 017 000	1 728 000	1 374 000
Total Current Debt	1 253 000	472 000	466 000	586 000
Total Equity and Debt	11 948 000	10 264 000	5 853 000	5 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	998 000	585 000	808 000	789 000
Other Income	878 000	1 282 000	1 020 000	1 080 000
Revenue	1 876 000	1 867 000	1 828 000	1 869 000
Cost of Goods Sold	534 000	389 000	357 000	453 000
Salary Costs	0	0	0	0
Depreciation	778 000	602 000	555 000	571 000
Impairment	0	0	0	0
Expenditure	2 384 000	1 859 000	1 532 000	1 493 000
Operating Profit	−508 000	9 000	295 000	376 000
Financial Income	9 000	9 000	10 000	5 000
Financial Costs	0	0	1 000	1 000
Financial Balance	9 000	9 000	9 000	4 000
Dividends	0	0	0	0
Net Income	−499 000	18 000	241 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 439 000	8 319 000	4 080 000	4 260 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	65 000	0	8 000
Total Tangible Assets	10 490 000	8 384 000	4 080 000	4 268 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	10 491 000	8 385 000	4 081 000	4 269 000
Stock	34 000	34 000	34 000	34 000
Total Investments	0	0	0	0
Cash, Bank	396 000	588 000	1 126 000	683 000
Total Current Assets	1 457 000	1 879 000	1 773 000	1 335 000
Total Assets	11 948 000	10 264 000	5 853 000	5 604 000
Total Equity	3 776 000	3 776 000	3 660 000	3 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 919 000	6 017 000	1 728 000	1 374 000
Creditors	1 253 000	312 000	92 000	232 000
Unpaid Taxes	0	0	85 000	0
Dividends	0	0	0	0
Other Current Debt	0	159 000	289 000	354 000
Total Current Debt	1 253 000	472 000	466 000	586 000
Total Equity and Debt	11 948 000	10 264 000	5 853 000	5 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,22 %	0,48 %	6,58 %	8,26 %
Debt-to-Equity Ratio	1,83	1,59	0,47	0,38
Operating Profit Margin	−27,08 %	0,48 %	16,14 %	20,12 %
Current Ratio	1,16	3,98	3,8	2,28
Quick Ratio	1,2	4,29	4,1	2,42
Equity Ratio	0,32	0,37	0,63	0,65
Gross Profit Margin	71,54 %	79,16 %	80,47 %	75,76 %