STRAUME EIENDOMSSELSKAP AS

5355 KNARREVIK

Finances

Share Ownership

Return on Equity

16,46 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 949 000	16 014 000	14 728 000	14 372 000
Net Income	7 965 000	4 926 000	5 796 000	5 392 000
Total Assets	74 285 000	75 342 000	87 629 000	87 726 000
Total Equity	48 392 000	47 976 000	49 017 000	44 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 949 000	16 014 000	14 728 000	14 372 000
Expenditure	5 075 000	8 597 000	6 185 000	6 396 000
Operating Profit	10 874 000	7 416 000	8 542 000	7 977 000
Financial Income	44 000	162 000	75 000	87 000
Financial Costs	706 000	941 000	1 474 000	1 141 000
Financial Balance	−662 000	−779 000	−1 399 000	−1 054 000
Earnings Before Tax	10 211 000	6 638 000	7 143 000	6 922 000
Tax	2 246 000	1 712 000	1 347 000	1 531 000
Net Income	7 965 000	4 926 000	5 796 000	5 392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 247 000	72 462 000	82 052 000	77 126 000
Total Current Assets	3 038 000	2 880 000	5 577 000	10 600 000
Total Assets	74 285 000	75 342 000	87 629 000	87 726 000
Total Retained Equity	47 892 000	47 476 000	48 517 000	44 221 000
Total Equity	48 392 000	47 976 000	49 017 000	44 721 000
Total Long-Term Debt	15 613 000	19 139 000	33 617 000	38 448 000
Total Current Debt	10 280 000	8 227 000	4 995 000	4 556 000
Total Equity and Debt	74 285 000	75 342 000	87 629 000	87 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 863 000	13 663 000	12 442 000	12 304 000
Other Income	2 086 000	2 351 000	2 286 000	2 068 000
Revenue	15 949 000	16 014 000	14 728 000	14 372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 313 000	2 340 000	2 437 000
Depreciation	2 083 000	2 178 000	2 033 000	2 064 000
Impairment	0	0	0	0
Expenditure	5 075 000	8 597 000	6 185 000	6 396 000
Operating Profit	10 874 000	7 416 000	8 542 000	7 977 000
Financial Income	44 000	162 000	75 000	87 000
Financial Costs	706 000	941 000	1 474 000	1 141 000
Financial Balance	−662 000	−779 000	−1 399 000	−1 054 000
Dividends	0	0	1 500 000	500 000
Net Income	7 965 000	4 926 000	5 796 000	5 392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 222 000	72 432 000	81 949 000	77 013 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	30 000	103 000	112 000
Total Tangible Assets	71 247 000	72 462 000	82 052 000	77 126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 247 000	72 462 000	82 052 000	77 126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 926 000	2 782 000	5 010 000	10 349 000
Total Current Assets	3 038 000	2 880 000	5 577 000	10 600 000
Total Assets	74 285 000	75 342 000	87 629 000	87 726 000
Total Equity	48 392 000	47 976 000	49 017 000	44 721 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 613 000	19 139 000	33 617 000	38 448 000
Creditors	188 000	119 000	426 000	192 000
Unpaid Taxes	0	0	218 000	303 000
Dividends	0	0	1 500 000	500 000
Other Current Debt	10 092 000	8 109 000	1 399 000	2 077 000
Total Current Debt	10 280 000	8 227 000	4 995 000	4 556 000
Total Equity and Debt	74 285 000	75 342 000	87 629 000	87 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,46 %	10,27 %	11,82 %	12,06 %
Debt-to-Equity Ratio	0,32	0,4	0,69	0,86
Operating Profit Margin	68,18 %	46,31 %	58 %	55,5 %
Current Ratio	0,3	0,35	1,12	2,33
Quick Ratio	0,3	0,35	1,12	2,33
Equity Ratio	0,65	0,64	0,56	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %