KLP EIENDOM TRONDHEIM HOLDING AS

7030 TRONDHEIM

Finances

Return on Equity

5,26 %

Current Ratio

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	32 337 000	0	0
Net Income	221 428 000	240 616 000	192 820 000	336 093 000
Total Assets	7 702 238 000	7 484 408 000	7 266 491 000	5 229 117 000
Total Equity	4 210 992 000	4 323 726 000	4 388 698 000	4 497 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	32 337 000	0	0
Expenditure	63 000	100 000	68 000	73 000
Operating Profit	−63 000	32 237 000	−68 000	−73 000
Financial Income	379 073 000	323 389 000	256 241 000	397 788 000
Financial Costs	95 128 000	56 265 000	8 969 000	4 801 000
Financial Balance	283 945 000	267 124 000	247 272 000	392 987 000
Earnings Before Tax	283 882 000	299 361 000	247 205 000	392 914 000
Tax	62 454 000	58 745 000	54 385 000	56 821 000
Net Income	221 428 000	240 616 000	192 820 000	336 093 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 701 624 000	7 480 055 000	6 992 476 000	4 988 832 000
Total Current Assets	614 000	4 353 000	274 014 000	240 285 000
Total Assets	7 702 238 000	7 484 408 000	7 266 491 000	5 229 117 000
Total Retained Equity	0	0	0	40 700 000
Total Equity	4 210 992 000	4 323 726 000	4 388 698 000	4 497 869 000
Total Long-Term Debt	3 062 832 000	2 768 902 000	1 810 962 000	0
Total Current Debt	428 414 000	391 780 000	1 066 830 000	731 248 000
Total Equity and Debt	7 702 238 000	7 484 408 000	7 266 491 000	5 229 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	32 337 000	0	0
Revenue	0	32 337 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	100 000	68 000	73 000
Operating Profit	−63 000	32 237 000	−68 000	−73 000
Financial Income	379 073 000	323 389 000	256 241 000	397 788 000
Financial Costs	95 128 000	56 265 000	8 969 000	4 801 000
Financial Balance	283 945 000	267 124 000	247 272 000	392 987 000
Dividends	0	0	0	0
Net Income	221 428 000	240 616 000	192 820 000	336 093 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	4 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 701 624 000	7 480 052 000	6 992 473 000	4 988 827 000
Total Fixed Assets	7 701 624 000	7 480 055 000	6 992 476 000	4 988 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	614 000	4 351 000	4 661 000	2 073 000
Total Current Assets	614 000	4 353 000	274 014 000	240 285 000
Total Assets	7 702 238 000	7 484 408 000	7 266 491 000	5 229 117 000
Total Equity	4 210 992 000	4 323 726 000	4 388 698 000	4 497 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 062 832 000	2 768 902 000	1 810 962 000	0
Creditors	0	0	954 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	428 414 000	391 780 000	1 065 876 000	731 210 000
Total Current Debt	428 414 000	391 780 000	1 066 830 000	731 248 000
Total Equity and Debt	7 702 238 000	7 484 408 000	7 266 491 000	5 229 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	5,57 %	4,39 %	7,47 %
Debt-to-Equity Ratio	0,73	0,64	0,41	0
Operating Profit Margin	-	99,69 %	-	-
Current Ratio	0	0,01	0,26	0,33
Quick Ratio	0	0,01	0,26	0,33
Equity Ratio	0,55	0,58	0,6	0,86
Gross Profit Margin	-	100 %	-	-