JAN G EIDE EIENDOM AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

10,94 %

Current Ratio

2,86

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 096 000	2 275 000	2 282 000	2 023 000
Net Income	1 255 000	1 363 000	1 410 000	1 403 000
Total Assets	13 765 000	14 045 000	14 911 000	14 224 000
Total Equity	11 472 000	11 386 000	11 396 000	11 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 096 000	2 275 000	2 282 000	2 023 000
Expenditure	494 000	412 000	606 000	366 000
Operating Profit	1 601 000	1 863 000	1 675 000	1 657 000
Financial Income	31 000	26 000	301 000	273 000
Financial Costs	47 000	139 000	237 000	202 000
Financial Balance	−16 000	−113 000	64 000	71 000
Earnings Before Tax	1 585 000	1 750 000	1 739 000	1 728 000
Tax	330 000	387 000	329 000	325 000
Net Income	1 255 000	1 363 000	1 410 000	1 403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 079 000	9 080 000	9 135 000	9 162 000
Total Current Assets	4 686 000	4 965 000	5 776 000	5 062 000
Total Assets	13 765 000	14 045 000	14 911 000	14 224 000
Total Retained Equity	6 826 000	6 740 000	6 750 000	6 511 000
Total Equity	11 472 000	11 386 000	11 396 000	11 157 000
Total Long-Term Debt	653 000	764 000	1 895 000	1 940 000
Total Current Debt	1 640 000	1 895 000	1 620 000	1 127 000
Total Equity and Debt	13 765 000	14 045 000	14 911 000	14 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 096 000	2 275 000	2 282 000	2 023 000
Revenue	2 096 000	2 275 000	2 282 000	2 023 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	57 000	57 000
Depreciation	56 000	55 000	52 000	22 000
Impairment	0	0	0	0
Expenditure	494 000	412 000	606 000	366 000
Operating Profit	1 601 000	1 863 000	1 675 000	1 657 000
Financial Income	31 000	26 000	301 000	273 000
Financial Costs	47 000	139 000	237 000	202 000
Financial Balance	−16 000	−113 000	64 000	71 000
Dividends	0	0	0	0
Net Income	1 255 000	1 363 000	1 410 000	1 403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 065 000	9 062 000	9 111 000	9 162 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	23 000	0
Total Tangible Assets	9 079 000	9 080 000	9 135 000	9 162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 079 000	9 080 000	9 135 000	9 162 000
Stock	0	0	0	0
Total Investments	2 000	16 000	1 508 000	1 597 000
Cash, Bank	3 247 000	2 936 000	2 153 000	2 177 000
Total Current Assets	4 686 000	4 965 000	5 776 000	5 062 000
Total Assets	13 765 000	14 045 000	14 911 000	14 224 000
Total Equity	11 472 000	11 386 000	11 396 000	11 157 000
Short-Term Group Debt	0	0	1 501 000	875 000
Total Long-Term Debt	653 000	764 000	1 895 000	1 940 000
Creditors	11 000	5 000	14 000	17 000
Unpaid Taxes	45 000	45 000	41 000	42 000
Dividends	0	0	0	0
Other Current Debt	85 000	85 000	64 000	61 000
Total Current Debt	1 640 000	1 895 000	1 620 000	1 127 000
Total Equity and Debt	13 765 000	14 045 000	14 911 000	14 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,94 %	11,97 %	12,37 %	12,58 %
Debt-to-Equity Ratio	0,06	0,07	0,17	0,17
Operating Profit Margin	76,38 %	81,89 %	73,4 %	81,91 %
Current Ratio	2,86	2,62	3,57	4,49
Quick Ratio	2,86	2,62	3,57	4,49
Equity Ratio	0,83	0,81	0,76	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %