BELO AS

1160 OSLO

Finances

Share Ownership

Return on Equity

7,45 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	789 000	848 000	906 000
Net Income	563 000	788 000	865 000	1 186 000
Total Assets	8 015 000	7 956 000	6 462 000	5 951 000
Total Equity	7 562 000	6 999 000	6 211 000	5 346 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	789 000	848 000	906 000
Expenditure	245 000	239 000	276 000	217 000
Operating Profit	718 000	550 000	572 000	689 000
Financial Income	4 000	518 000	761 000	683 000
Financial Costs	0	108 000	339 000	2 000
Financial Balance	4 000	410 000	422 000	681 000
Earnings Before Tax	722 000	959 000	995 000	1 369 000
Tax	159 000	171 000	130 000	183 000
Net Income	563 000	788 000	865 000	1 186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 551 000	7 553 000	5 927 000	5 652 000
Total Current Assets	464 000	403 000	534 000	299 000
Total Assets	8 015 000	7 956 000	6 462 000	5 951 000
Total Retained Equity	7 462 000	6 899 000	6 111 000	5 246 000
Total Equity	7 562 000	6 999 000	6 211 000	5 346 000
Total Long-Term Debt	188 000	694 000	0	340 000
Total Current Debt	265 000	263 000	251 000	266 000
Total Equity and Debt	8 015 000	7 956 000	6 462 000	5 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	964 000	789 000	848 000	906 000
Revenue	964 000	789 000	848 000	906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	9 000	25 000
Impairment	0	0	0	0
Expenditure	245 000	239 000	276 000	217 000
Operating Profit	718 000	550 000	572 000	689 000
Financial Income	4 000	518 000	761 000	683 000
Financial Costs	0	108 000	339 000	2 000
Financial Balance	4 000	410 000	422 000	681 000
Dividends	0	0	0	0
Net Income	563 000	788 000	865 000	1 186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	58 000	57 000	56 000
Real Eastate	7 292 000	7 292 000	834 000	843 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 292 000	7 292 000	834 000	843 000
Total Fiancial Fixed Assets	203 000	203 000	5 036 000	4 753 000
Total Fixed Assets	7 551 000	7 553 000	5 927 000	5 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	264 000	382 000	232 000
Total Current Assets	464 000	403 000	534 000	299 000
Total Assets	8 015 000	7 956 000	6 462 000	5 951 000
Total Equity	7 562 000	6 999 000	6 211 000	5 346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	188 000	694 000	0	340 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	91 000	121 000	79 000
Total Current Debt	265 000	263 000	251 000	266 000
Total Equity and Debt	8 015 000	7 956 000	6 462 000	5 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,45 %	11,26 %	13,93 %	22,18 %
Debt-to-Equity Ratio	0,02	0,1	0	0,06
Operating Profit Margin	74,48 %	69,71 %	67,45 %	76,05 %
Current Ratio	1,75	1,53	2,13	1,12
Quick Ratio	1,75	1,53	2,13	1,12
Equity Ratio	0,94	0,88	0,96	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %