ABS ASSURANSEAGENTURER AS

0489 OSLO

Finances

Return on Equity

12,13 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	180 000	198 000	182 000
Net Income	37 000	25 000	4 000	−3 000
Total Assets	1 927 000	1 927 000	1 927 000	1 937 000
Total Equity	305 000	268 000	244 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	180 000	198 000	182 000
Expenditure	232 000	130 000	164 000	167 000
Operating Profit	−4 000	50 000	34 000	15 000
Financial Income	86 000	22 000	14 000	14 000
Financial Costs	45 000	47 000	45 000	32 000
Financial Balance	41 000	−25 000	−31 000	−18 000
Earnings Before Tax	37 000	25 000	4 000	−3 000
Tax	0	0	0	0
Net Income	37 000	25 000	4 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 743 000	1 743 000	1 743 000	1 743 000
Total Current Assets	184 000	184 000	184 000	195 000
Total Assets	1 927 000	1 927 000	1 927 000	1 937 000
Total Retained Equity	205 000	168 000	0	0
Total Equity	305 000	268 000	244 000	240 000
Total Long-Term Debt	1 621 000	1 659 000	1 070 000	1 070 000
Total Current Debt	0	0	613 000	627 000
Total Equity and Debt	1 927 000	1 927 000	1 927 000	1 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	180 000	198 000	182 000
Other Income	228 000	0	0	0
Revenue	228 000	180 000	198 000	182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	232 000	130 000	164 000	167 000
Operating Profit	−4 000	50 000	34 000	15 000
Financial Income	86 000	22 000	14 000	14 000
Financial Costs	45 000	47 000	45 000	32 000
Financial Balance	41 000	−25 000	−31 000	−18 000
Dividends	0	0	0	0
Net Income	37 000	25 000	4 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 743 000	1 743 000	1 743 000	1 743 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 743 000	1 743 000	1 743 000	1 743 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 743 000	1 743 000	1 743 000	1 743 000
Stock	0	0	0	0
Total Investments	179 000	179 000	179 000	179 000
Cash, Bank	5 000	5 000	5 000	15 000
Total Current Assets	184 000	184 000	184 000	195 000
Total Assets	1 927 000	1 927 000	1 927 000	1 937 000
Total Equity	305 000	268 000	244 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 621 000	1 659 000	1 070 000	1 070 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	613 000	627 000
Total Current Debt	0	0	613 000	627 000
Total Equity and Debt	1 927 000	1 927 000	1 927 000	1 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,13 %	9,33 %	1,64 %	−1,25 %
Debt-to-Equity Ratio	5,31	6,19	4,39	4,46
Operating Profit Margin	−1,75 %	27,78 %	17,17 %	8,24 %
Current Ratio	-	-	0,3	0,31
Quick Ratio	-	-	0,3	0,31
Equity Ratio	0,16	0,14	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %