company

ODD BLIX OLSEN AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

25,29 %

Current Ratio

3,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	642 000	812 000	1 201 000	1 121 000
Net Income	153 000	−33 000	120 000	−143 000
Total Assets	818 000	703 000	1 364 000	854 000
Total Equity	605 000	452 000	486 000	365 000

Income (NOK)	2022	2021	2020	2019
Revenue	642 000	812 000	1 201 000	1 121 000
Expenditure	480 000	846 000	1 081 000	1 263 000
Operating Profit	162 000	−33 000	122 000	−143 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	162 000	−33 000	120 000	−143 000
Tax	10 000	0	0	0
Net Income	153 000	−33 000	120 000	−143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	71 000	103 000	0
Total Current Assets	779 000	632 000	1 261 000	854 000
Total Assets	818 000	703 000	1 364 000	854 000
Total Retained Equity	505 000	352 000	386 000	265 000
Total Equity	605 000	452 000	486 000	365 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	250 000	878 000	488 000
Total Equity and Debt	818 000	703 000	1 364 000	854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	170 000	547 000	734 000
Other Income	642 000	641 000	655 000	387 000
Revenue	642 000	812 000	1 201 000	1 121 000
Cost of Goods Sold	0	4 000	16 000	100 000
Salary Costs	0	364 000	648 000	659 000
Depreciation	32 000	32 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	480 000	846 000	1 081 000	1 263 000
Operating Profit	162 000	−33 000	122 000	−143 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	153 000	−33 000	120 000	−143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	71 000	103 000	0
Total Tangible Assets	39 000	71 000	103 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	71 000	103 000	0
Stock	0	0	0	0
Total Investments	408 000	408 000	408 000	408 000
Cash, Bank	371 000	224 000	76 000	203 000
Total Current Assets	779 000	632 000	1 261 000	854 000
Total Assets	818 000	703 000	1 364 000	854 000
Total Equity	605 000	452 000	486 000	365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	14 000	0
Unpaid Taxes	13 000	16 000	248 000	174 000
Dividends	0	0	0	0
Other Current Debt	190 000	234 000	617 000	314 000
Total Current Debt	213 000	250 000	878 000	488 000
Total Equity and Debt	818 000	703 000	1 364 000	854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,29 %	−7,3 %	24,69 %	−39,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,23 %	−4,06 %	10,16 %	−12,76 %
Current Ratio	3,66	2,53	1,44	1,75
Quick Ratio	3,66	2,53	1,44	1,75
Equity Ratio	0,74	0,64	0,36	0,43
Gross Profit Margin	100 %	99,51 %	98,67 %	91,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English