TUNGEN EIENDOM AS

2642 KVAM

Finances

Return on Equity

119,05 %

Current Ratio

1,4

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 250 000	12 600 000	600 000	0
Total Assets	8 949 000	8 445 000	1 629 000	1 183 000
Total Equity	1 890 000	940 000	1 340 000	740 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	76 000	42 000	30 000
Operating Profit	−39 000	−76 000	−42 000	−30 000
Financial Income	2 500 000	12 731 000	642 000	30 000
Financial Costs	211 000	55 000	0	0
Financial Balance	2 289 000	12 676 000	642 000	30 000
Earnings Before Tax	2 250 000	12 600 000	600 000	0
Tax	0	0	0	0
Net Income	2 250 000	12 600 000	600 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 445 000	8 335 000	1 075 000	1 181 000
Total Current Assets	2 504 000	110 000	554 000	2 000
Total Assets	8 949 000	8 445 000	1 629 000	1 183 000
Total Retained Equity	1 775 000	0	1 110 000	510 000
Total Equity	1 890 000	940 000	1 340 000	740 000
Total Long-Term Debt	5 273 000	7 465 000	257 000	411 000
Total Current Debt	1 785 000	40 000	33 000	33 000
Total Equity and Debt	8 949 000	8 445 000	1 629 000	1 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	76 000	42 000	30 000
Operating Profit	−39 000	−76 000	−42 000	−30 000
Financial Income	2 500 000	12 731 000	642 000	30 000
Financial Costs	211 000	55 000	0	0
Financial Balance	2 289 000	12 676 000	642 000	30 000
Dividends	1 300 000	0	600 000	0
Net Income	2 250 000	12 600 000	600 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 445 000	8 335 000	1 075 000	1 181 000
Total Fixed Assets	6 445 000	8 335 000	1 075 000	1 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	11 000	0	2 000
Total Current Assets	2 504 000	110 000	554 000	2 000
Total Assets	8 949 000	8 445 000	1 629 000	1 183 000
Total Equity	1 890 000	940 000	1 340 000	740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 273 000	7 465 000	257 000	411 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	0	600 000	0
Other Current Debt	485 000	40 000	33 000	33 000
Total Current Debt	1 785 000	40 000	33 000	33 000
Total Equity and Debt	8 949 000	8 445 000	1 629 000	1 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,05 %	1 340,43 %	44,78 %	0 %
Debt-to-Equity Ratio	2,79	7,94	0,19	0,56
Operating Profit Margin	-	-	-	-
Current Ratio	1,4	2,75	16,79	0,06
Quick Ratio	1,4	2,75	16,79	0,06
Equity Ratio	0,21	0,11	0,82	0,63
Gross Profit Margin	-	-	-	-