AS HIPPOS

4043 HAFRSFJORD

Finances

Return on Equity

−6,02 %

Current Ratio

100,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 158 000	559 000	2 905 000
Net Income	−881 000	914 000	268 000	2 674 000
Total Assets	14 772 000	22 164 000	24 044 000	23 739 000
Total Equity	14 633 000	21 628 000	20 714 000	20 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 158 000	559 000	2 905 000
Expenditure	805 000	239 000	274 000	192 000
Operating Profit	−805 000	919 000	284 000	2 713 000
Financial Income	8 000	10 000	7 000	10 000
Financial Costs	84 000	15 000	24 000	49 000
Financial Balance	−76 000	−5 000	−17 000	−39 000
Earnings Before Tax	−881 000	914 000	268 000	2 674 000
Tax	0	0	0	0
Net Income	−881 000	914 000	268 000	2 674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	864 000	864 000	864 000	864 000
Total Current Assets	13 908 000	21 300 000	23 180 000	22 875 000
Total Assets	14 772 000	22 164 000	24 044 000	23 739 000
Total Retained Equity	4 733 000	5 628 000	4 714 000	4 446 000
Total Equity	14 633 000	21 628 000	20 714 000	20 446 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	536 000	3 331 000	3 293 000
Total Equity and Debt	14 772 000	22 164 000	24 044 000	23 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 158 000	559 000	2 905 000
Revenue	0	1 158 000	559 000	2 905 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	805 000	239 000	274 000	192 000
Operating Profit	−805 000	919 000	284 000	2 713 000
Financial Income	8 000	10 000	7 000	10 000
Financial Costs	84 000	15 000	24 000	49 000
Financial Balance	−76 000	−5 000	−17 000	−39 000
Dividends	6 150 000	0	0	0
Net Income	−881 000	914 000	268 000	2 674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	864 000	864 000	864 000	864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	864 000	864 000	864 000	864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	864 000	864 000	864 000	864 000
Stock	0	0	0	0
Total Investments	13 736 000	20 674 000	21 766 000	22 288 000
Cash, Bank	172 000	626 000	1 414 000	586 000
Total Current Assets	13 908 000	21 300 000	23 180 000	22 875 000
Total Assets	14 772 000	22 164 000	24 044 000	23 739 000
Total Equity	14 633 000	21 628 000	20 714 000	20 446 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	11 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	6 150 000	0	0	0
Other Current Debt	126 000	525 000	3 319 000	3 293 000
Total Current Debt	139 000	536 000	3 331 000	3 293 000
Total Equity and Debt	14 772 000	22 164 000	24 044 000	23 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,02 %	4,23 %	1,29 %	13,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	79,36 %	50,81 %	93,39 %
Current Ratio	100,06	39,74	6,96	6,95
Quick Ratio	100,06	39,74	6,96	6,95
Equity Ratio	0,99	0,98	0,86	0,86
Gross Profit Margin	-	100 %	100 %	100 %