ABRAHAMSEN EIENDOM AS

3226 SANDEFJORD

Finances

Return on Equity

95 %

Current Ratio

8,96

Debt-to-Equity Ratio

10,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	407 000	224 000	237 000	155 000
Net Income	133 000	12 000	−43 000	269 000
Total Assets	1 692 000	406 000	407 000	549 000
Total Equity	140 000	6 000	−6 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	407 000	224 000	237 000	155 000
Expenditure	270 000	212 000	280 000	141 000
Operating Profit	138 000	12 000	−43 000	14 000
Financial Income	0	0	0	255 000
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	255 000
Earnings Before Tax	133 000	12 000	−43 000	269 000
Tax	0	0	0	0
Net Income	133 000	12 000	−43 000	269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 253 000	96 000	137 000	241 000
Total Current Assets	439 000	311 000	270 000	308 000
Total Assets	1 692 000	406 000	407 000	549 000
Total Retained Equity	−1 220 000	−1 354 000	−1 366 000	−1 323 000
Total Equity	140 000	6 000	−6 000	37 000
Total Long-Term Debt	1 503 000	306 000	396 000	495 000
Total Current Debt	49 000	94 000	17 000	17 000
Total Equity and Debt	1 692 000	406 000	407 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	46 000	80 000	17 000
Other Income	323 000	178 000	156 000	138 000
Revenue	407 000	224 000	237 000	155 000
Cost of Goods Sold	66 000	20 000	107 000	11 000
Salary Costs	0	0	0	0
Depreciation	123 000	105 000	104 000	99 000
Impairment	0	0	0	0
Expenditure	270 000	212 000	280 000	141 000
Operating Profit	138 000	12 000	−43 000	14 000
Financial Income	0	0	0	255 000
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	255 000
Dividends	0	0	0	0
Net Income	133 000	12 000	−43 000	269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	955 000	0	0	0
Fixtures	298 000	96 000	137 000	241 000
Total Tangible Assets	1 253 000	96 000	137 000	241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 253 000	96 000	137 000	241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	21 000	4 000	18 000
Total Current Assets	439 000	311 000	270 000	308 000
Total Assets	1 692 000	406 000	407 000	549 000
Total Equity	140 000	6 000	−6 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 503 000	306 000	396 000	495 000
Creditors	28 000	119 000	18 000	3 000
Unpaid Taxes	21 000	9 000	−1 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	−33 000	0	0
Total Current Debt	49 000	94 000	17 000	17 000
Total Equity and Debt	1 692 000	406 000	407 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95 %	200 %	716,67 %	727,03 %
Debt-to-Equity Ratio	10,74	51	−66	13,38
Operating Profit Margin	33,91 %	5,36 %	−18,14 %	9,03 %
Current Ratio	8,96	3,31	15,88	18,12
Quick Ratio	8,96	3,31	15,88	18,12
Equity Ratio	0,08	0,01	−0,01	0,07
Gross Profit Margin	83,78 %	91,07 %	54,85 %	92,9 %