NORSKE ARKITEKTERS LANDSFORBUND

0351 OSLO

Finances

Return on Equity

−2,38 %

Current Ratio

2,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 933 000	47 983 000	43 259 000	51 195 000
Net Income	−325 000	1 421 000	85 000	1 027 000
Total Assets	20 827 000	23 587 000	21 210 000	20 888 000
Total Equity	13 678 000	14 003 000	12 582 000	12 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 933 000	47 983 000	43 259 000	51 195 000
Expenditure	43 252 000	46 576 000	43 228 000	50 299 000
Operating Profit	−319 000	1 407 000	31 000	896 000
Financial Income	0	14 000	54 000	131 000
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	14 000	54 000	131 000
Earnings Before Tax	−325 000	1 421 000	85 000	1 027 000
Tax	0	0	0	0
Net Income	−325 000	1 421 000	85 000	1 027 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 565 000	2 276 000	598 000	1 043 000
Total Current Assets	17 262 000	21 311 000	20 612 000	19 845 000
Total Assets	20 827 000	23 587 000	21 210 000	20 888 000
Total Retained Equity	13 678 000	14 003 000	12 582 000	12 497 000
Total Equity	13 678 000	14 003 000	12 582 000	12 497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 149 000	9 584 000	8 628 000	8 391 000
Total Equity and Debt	20 827 000	23 587 000	21 210 000	20 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 933 000	47 983 000	43 259 000	51 195 000
Other Income	0	0	0	0
Revenue	42 933 000	47 983 000	43 259 000	51 195 000
Cost of Goods Sold	10 759 000	8 413 000	7 556 000	16 619 000
Salary Costs	21 922 000	22 461 000	20 240 000	24 161 000
Depreciation	545 000	149 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	43 252 000	46 576 000	43 228 000	50 299 000
Operating Profit	−319 000	1 407 000	31 000	896 000
Financial Income	0	14 000	54 000	131 000
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	14 000	54 000	131 000
Dividends	0	0	0	0
Net Income	−325 000	1 421 000	85 000	1 027 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 443 000	2 135 000	129 000	258 000
Total Tangible Assets	3 443 000	2 135 000	129 000	258 000
Total Fiancial Fixed Assets	122 000	141 000	469 000	785 000
Total Fixed Assets	3 565 000	2 276 000	598 000	1 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 451 000	13 158 000	16 371 000	17 605 000
Total Current Assets	17 262 000	21 311 000	20 612 000	19 845 000
Total Assets	20 827 000	23 587 000	21 210 000	20 888 000
Total Equity	13 678 000	14 003 000	12 582 000	12 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 936 000	2 861 000	1 695 000	1 223 000
Unpaid Taxes	814 000	2 597 000	2 240 000	2 402 000
Dividends	0	0	0	0
Other Current Debt	3 399 000	4 126 000	4 693 000	4 766 000
Total Current Debt	7 149 000	9 584 000	8 628 000	8 391 000
Total Equity and Debt	20 827 000	23 587 000	21 210 000	20 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,38 %	10,15 %	0,68 %	8,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,74 %	2,93 %	0,07 %	1,75 %
Current Ratio	2,41	2,22	2,39	2,37
Quick Ratio	2,41	2,22	2,39	2,37
Equity Ratio	0,66	0,59	0,59	0,6
Gross Profit Margin	74,94 %	82,47 %	82,53 %	67,54 %