company

MUNKEN AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

48,28 %

Current Ratio

1,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 509 000	3 068 000	3 964 000	5 191 000
Net Income	238 000	115 000	47 000	15 000
Total Assets	1 012 000	714 000	545 000	625 000
Total Equity	493 000	255 000	140 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 509 000	3 068 000	3 964 000	5 191 000
Expenditure	4 236 000	2 912 000	3 877 000	5 168 000
Operating Profit	273 000	156 000	86 000	23 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	3 000
Financial Balance	−1 000	−2 000	−1 000	−3 000
Earnings Before Tax	273 000	154 000	85 000	20 000
Tax	35 000	40 000	39 000	5 000
Net Income	238 000	115 000	47 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	19 000	34 000	49 000
Total Current Assets	926 000	695 000	510 000	576 000
Total Assets	1 012 000	714 000	545 000	625 000
Total Retained Equity	393 000	155 000	40 000	−6 000
Total Equity	493 000	255 000	140 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	519 000	459 000	404 000	532 000
Total Equity and Debt	1 012 000	714 000	545 000	625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 129 000	2 258 000	3 540 000	5 043 000
Other Income	380 000	810 000	424 000	148 000
Revenue	4 509 000	3 068 000	3 964 000	5 191 000
Cost of Goods Sold	1 252 000	743 000	1 143 000	1 549 000
Salary Costs	1 506 000	746 000	995 000	1 643 000
Depreciation	20 000	49 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	4 236 000	2 912 000	3 877 000	5 168 000
Operating Profit	273 000	156 000	86 000	23 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	3 000
Financial Balance	−1 000	−2 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	238 000	115 000	47 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	19 000	19 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	0	15 000	30 000
Total Tangible Assets	56 000	0	15 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 000	19 000	34 000	49 000
Stock	342 000	234 000	176 000	226 000
Total Investments	0	0	0	0
Cash, Bank	473 000	284 000	78 000	186 000
Total Current Assets	926 000	695 000	510 000	576 000
Total Assets	1 012 000	714 000	545 000	625 000
Total Equity	493 000	255 000	140 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	146 000	141 000	66 000	118 000
Unpaid Taxes	154 000	105 000	89 000	215 000
Dividends	0	0	0	0
Other Current Debt	174 000	173 000	210 000	198 000
Total Current Debt	519 000	459 000	404 000	532 000
Total Equity and Debt	1 012 000	714 000	545 000	625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,28 %	45,1 %	33,57 %	15,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,05 %	5,08 %	2,17 %	0,44 %
Current Ratio	1,78	1,51	1,26	1,08
Quick Ratio	5,23	3,09	2,24	1,88
Equity Ratio	0,49	0,36	0,26	0,15
Gross Profit Margin	72,23 %	75,78 %	71,17 %	70,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English