company

SOLØR ØKONOMI AS

2270 FLISA

Finances

Share Ownership

Return on Equity

20,57 %

Current Ratio

1,58

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 483 000	2 390 000	2 513 000	2 532 000
Net Income	43 000	0	60 000	−38 000
Total Assets	686 000	628 000	778 000	783 000
Total Equity	209 000	165 000	165 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 483 000	2 390 000	2 513 000	2 532 000
Expenditure	2 428 000	2 384 000	2 433 000	2 566 000
Operating Profit	55 000	6 000	80 000	−34 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	7 000	6 000	5 000
Financial Balance	−12 000	−7 000	−6 000	−4 000
Earnings Before Tax	43 000	0	74 000	−38 000
Tax	0	0	15 000	0
Net Income	43 000	0	60 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	49 000	178 000	95 000
Total Current Assets	632 000	579 000	600 000	687 000
Total Assets	686 000	628 000	778 000	783 000
Total Retained Equity	109 000	65 000	65 000	186 000
Total Equity	209 000	165 000	165 000	286 000
Total Long-Term Debt	78 000	0	0	0
Total Current Debt	400 000	463 000	613 000	497 000
Total Equity and Debt	686 000	628 000	778 000	783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 483 000	2 390 000	2 513 000	2 379 000
Other Income	0	0	0	154 000
Revenue	2 483 000	2 390 000	2 513 000	2 532 000
Cost of Goods Sold	0	0	64 000	0
Salary Costs	1 756 000	1 693 000	1 689 000	1 814 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 428 000	2 384 000	2 433 000	2 566 000
Operating Profit	55 000	6 000	80 000	−34 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	7 000	6 000	5 000
Financial Balance	−12 000	−7 000	−6 000	−4 000
Dividends	0	0	180 000	0
Net Income	43 000	0	60 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 000	49 000	178 000	95 000
Total Fixed Assets	54 000	49 000	178 000	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	137 000	112 000	63 000
Total Current Assets	632 000	579 000	600 000	687 000
Total Assets	686 000	628 000	778 000	783 000
Total Equity	209 000	165 000	165 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 000	0	0	0
Creditors	30 000	57 000	11 000	63 000
Unpaid Taxes	197 000	236 000	258 000	141 000
Dividends	0	0	180 000	0
Other Current Debt	172 000	170 000	149 000	177 000
Total Current Debt	400 000	463 000	613 000	497 000
Total Equity and Debt	686 000	628 000	778 000	783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,57 %	0 %	36,36 %	−13,29 %
Debt-to-Equity Ratio	0,37	0	0	0
Operating Profit Margin	2,22 %	0,25 %	3,18 %	−1,34 %
Current Ratio	1,58	1,25	0,98	1,38
Quick Ratio	1,58	1,25	0,98	1,38
Equity Ratio	0,3	0,26	0,21	0,37
Gross Profit Margin	100 %	100 %	97,45 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English