DOMENIA NORGE AS

0779 OSLO

Finances

Share Ownership

Return on Equity

53,17 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 949 000	3 032 000	2 974 000	2 851 000
Net Income	67 000	267 000	245 000	350 000
Total Assets	1 890 000	2 054 000	1 920 000	2 074 000
Total Equity	126 000	59 000	57 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 949 000	3 032 000	2 974 000	2 851 000
Expenditure	2 868 000	2 691 000	2 669 000	2 419 000
Operating Profit	81 000	341 000	305 000	432 000
Financial Income	6 000	1 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	10 000	17 000
Earnings Before Tax	88 000	342 000	315 000	449 000
Tax	20 000	75 000	69 000	99 000
Net Income	67 000	267 000	245 000	350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	29 000	41 000	28 000
Total Current Assets	1 881 000	2 025 000	1 879 000	2 046 000
Total Assets	1 890 000	2 054 000	1 920 000	2 074 000
Total Retained Equity	96 000	29 000	27 000	26 000
Total Equity	126 000	59 000	57 000	57 000
Total Long-Term Debt	67 000	66 000	64 000	40 000
Total Current Debt	1 696 000	1 929 000	1 799 000	1 977 000
Total Equity and Debt	1 890 000	2 054 000	1 920 000	2 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 949 000	3 032 000	2 974 000	2 851 000
Other Income	0	0	0	0
Revenue	2 949 000	3 032 000	2 974 000	2 851 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 851 000	1 718 000	1 625 000	1 381 000
Depreciation	20 000	12 000	7 000	4 000
Impairment	0	0	0	0
Expenditure	2 868 000	2 691 000	2 669 000	2 419 000
Operating Profit	81 000	341 000	305 000	432 000
Financial Income	6 000	1 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	10 000	17 000
Dividends	0	265 000	245 000	350 000
Net Income	67 000	267 000	245 000	350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	9 000	15 000	21 000	28 000
Fixtures	0	14 000	20 000	0
Total Tangible Assets	9 000	29 000	41 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	29 000	41 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 297 000	1 419 000	1 306 000	1 518 000
Total Current Assets	1 881 000	2 025 000	1 879 000	2 046 000
Total Assets	1 890 000	2 054 000	1 920 000	2 074 000
Total Equity	126 000	59 000	57 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	67 000	66 000	64 000	40 000
Creditors	25 000	23 000	18 000	7 000
Unpaid Taxes	238 000	233 000	177 000	245 000
Dividends	0	265 000	245 000	350 000
Other Current Debt	1 415 000	1 335 000	1 314 000	1 257 000
Total Current Debt	1 696 000	1 929 000	1 799 000	1 977 000
Total Equity and Debt	1 890 000	2 054 000	1 920 000	2 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,17 %	452,54 %	429,82 %	614,04 %
Debt-to-Equity Ratio	0,53	1,12	1,12	0,7
Operating Profit Margin	2,75 %	11,25 %	10,26 %	15,15 %
Current Ratio	1,11	1,05	1,04	1,03
Quick Ratio	1,11	1,05	1,04	1,03
Equity Ratio	0,07	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %