SKAN EL AS

6018 ÅLESUND

Finances

Share Ownership

Return on Equity

22,87 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 222 000	14 470 000	9 354 000	12 779 000
Net Income	1 130 000	3 883 000	1 248 000	2 635 000
Total Assets	9 792 000	15 200 000	10 870 000	10 652 000
Total Equity	4 940 000	9 810 000	5 927 000	5 691 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 222 000	14 470 000	9 354 000	12 779 000
Expenditure	7 786 000	9 479 000	7 772 000	9 412 000
Operating Profit	1 436 000	4 992 000	1 583 000	3 367 000
Financial Income	27 000	10 000	32 000	41 000
Financial Costs	1 000	0	5 000	11 000
Financial Balance	26 000	10 000	27 000	30 000
Earnings Before Tax	1 462 000	5 002 000	1 609 000	3 397 000
Tax	332 000	1 119 000	362 000	762 000
Net Income	1 130 000	3 883 000	1 248 000	2 635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	128 000	63 000	48 000
Total Current Assets	9 686 000	15 072 000	10 807 000	10 604 000
Total Assets	9 792 000	15 200 000	10 870 000	10 652 000
Total Retained Equity	4 840 000	9 710 000	5 827 000	5 591 000
Total Equity	4 940 000	9 810 000	5 927 000	5 691 000
Total Long-Term Debt	1 220 000	2 687 000	1 748 000	1 957 000
Total Current Debt	3 632 000	2 703 000	3 195 000	3 003 000
Total Equity and Debt	9 792 000	15 200 000	10 870 000	10 652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 222 000	14 470 000	9 354 000	12 779 000
Other Income	0	0	0	0
Revenue	9 222 000	14 470 000	9 354 000	12 779 000
Cost of Goods Sold	175 000	359 000	757 000	25 000
Salary Costs	5 945 000	7 406 000	5 512 000	7 444 000
Depreciation	48 000	11 000	12 000	0
Impairment	0	0	0	0
Expenditure	7 786 000	9 479 000	7 772 000	9 412 000
Operating Profit	1 436 000	4 992 000	1 583 000	3 367 000
Financial Income	27 000	10 000	32 000	41 000
Financial Costs	1 000	0	5 000	11 000
Financial Balance	26 000	10 000	27 000	30 000
Dividends	6 000 000	0	0	0
Net Income	1 130 000	3 883 000	1 248 000	2 635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 000	48 000	48 000	48 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	80 000	15 000	0
Total Tangible Assets	106 000	128 000	63 000	48 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	128 000	63 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 441 000	11 539 000	6 722 000	6 933 000
Total Current Assets	9 686 000	15 072 000	10 807 000	10 604 000
Total Assets	9 792 000	15 200 000	10 870 000	10 652 000
Total Equity	4 940 000	9 810 000	5 927 000	5 691 000
Short-Term Group Debt	0	0	1 297 000	0
Total Long-Term Debt	1 220 000	2 687 000	1 748 000	1 957 000
Creditors	403 000	367 000	322 000	474 000
Unpaid Taxes	778 000	1 115 000	507 000	1 200 000
Dividends	6 000 000	0	0	0
Other Current Debt	651 000	1 040 000	498 000	1 044 000
Total Current Debt	3 632 000	2 703 000	3 195 000	3 003 000
Total Equity and Debt	9 792 000	15 200 000	10 870 000	10 652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,87 %	39,58 %	21,06 %	46,3 %
Debt-to-Equity Ratio	0,25	0,27	0,29	0,34
Operating Profit Margin	15,57 %	34,5 %	16,92 %	26,35 %
Current Ratio	2,67	5,58	3,38	3,53
Quick Ratio	2,67	5,58	3,38	3,53
Equity Ratio	0,5	0,65	0,55	0,53
Gross Profit Margin	98,1 %	97,52 %	91,91 %	99,8 %