ØYE - BLIKK AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,51 %

Current Ratio

11,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	235 000	230 000	245 000	224 000
Net Income	−28 000	41 000	17 000	70 000
Total Assets	5 780 000	5 919 000	5 972 000	6 082 000
Total Equity	5 542 000	5 770 000	5 730 000	5 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	235 000	230 000	245 000	224 000
Expenditure	251 000	242 000	263 000	215 000
Operating Profit	−16 000	−12 000	−18 000	10 000
Financial Income	7 000	50 000	33 000	23 000
Financial Costs	22 000	0	0	−43 000
Financial Balance	−15 000	50 000	33 000	66 000
Earnings Before Tax	−31 000	38 000	15 000	76 000
Tax	−3 000	−2 000	−2 000	7 000
Net Income	−28 000	41 000	17 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 618 000	4 031 000	4 003 000	4 090 000
Total Current Assets	2 162 000	1 889 000	1 969 000	1 992 000
Total Assets	5 780 000	5 919 000	5 972 000	6 082 000
Total Retained Equity	5 442 000	5 670 000	5 630 000	5 712 000
Total Equity	5 542 000	5 770 000	5 730 000	5 812 000
Total Long-Term Debt	50 000	59 000	70 000	84 000
Total Current Debt	188 000	90 000	172 000	185 000
Total Equity and Debt	5 780 000	5 919 000	5 972 000	6 082 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	235 000	230 000	245 000	224 000
Revenue	235 000	230 000	245 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	56 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	242 000	263 000	215 000
Operating Profit	−16 000	−12 000	−18 000	10 000
Financial Income	7 000	50 000	33 000	23 000
Financial Costs	22 000	0	0	−43 000
Financial Balance	−15 000	50 000	33 000	66 000
Dividends	100 000	0	100 000	100 000
Net Income	−28 000	41 000	17 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 617 000	3 617 000	3 617 000	3 617 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 617 000	3 617 000	3 617 000	3 617 000
Total Fiancial Fixed Assets	2 000	414 000	387 000	473 000
Total Fixed Assets	3 618 000	4 031 000	4 003 000	4 090 000
Stock	0	0	0	0
Total Investments	422 000	0	0	0
Cash, Bank	1 740 000	1 889 000	1 969 000	1 992 000
Total Current Assets	2 162 000	1 889 000	1 969 000	1 992 000
Total Assets	5 780 000	5 919 000	5 972 000	6 082 000
Total Equity	5 542 000	5 770 000	5 730 000	5 812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	59 000	70 000	84 000
Creditors	0	0	12 000	0
Unpaid Taxes	1 000	0	0	0
Dividends	100 000	0	100 000	100 000
Other Current Debt	81 000	81 000	49 000	62 000
Total Current Debt	188 000	90 000	172 000	185 000
Total Equity and Debt	5 780 000	5 919 000	5 972 000	6 082 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,51 %	0,71 %	0,3 %	1,2 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	−6,81 %	−5,22 %	−7,35 %	4,46 %
Current Ratio	11,5	20,99	11,45	10,77
Quick Ratio	11,5	20,99	11,45	10,77
Equity Ratio	0,96	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %