DK-Eiendom A/S

4306 SANDNES

Finances

Share Ownership

Return on Equity

24,51 %

Current Ratio

5,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	730 000	685 000	681 000	669 000
Net Income	479 000	385 000	467 000	385 000
Total Assets	2 234 000	1 782 000	1 370 000	1 403 000
Total Equity	1 954 000	1 475 000	1 090 000	623 000

Income (NOK)	2022	2021	2020	2019
Revenue	730 000	685 000	681 000	669 000
Expenditure	155 000	205 000	90 000	184 000
Operating Profit	575 000	480 000	591 000	485 000
Financial Income	39 000	13 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	39 000	13 000	8 000	9 000
Earnings Before Tax	614 000	493 000	599 000	494 000
Tax	135 000	109 000	132 000	109 000
Net Income	479 000	385 000	467 000	385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	720 000	732 000	746 000	760 000
Total Current Assets	1 514 000	1 050 000	624 000	642 000
Total Assets	2 234 000	1 782 000	1 370 000	1 403 000
Total Retained Equity	1 754 000	1 275 000	890 000	423 000
Total Equity	1 954 000	1 475 000	1 090 000	623 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	280 000	307 000	279 000	780 000
Total Equity and Debt	2 234 000	1 782 000	1 370 000	1 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	730 000	685 000	681 000	669 000
Revenue	730 000	685 000	681 000	669 000
Cost of Goods Sold	30 000	19 000	19 000	18 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	129 000
Impairment	0	0	0	0
Expenditure	155 000	205 000	90 000	184 000
Operating Profit	575 000	480 000	591 000	485 000
Financial Income	39 000	13 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	39 000	13 000	8 000	9 000
Dividends	0	0	0	500 000
Net Income	479 000	385 000	467 000	385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	224 000	236 000	250 000	264 000
Real Eastate	496 000	496 000	496 000	496 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	496 000	496 000	496 000	496 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	720 000	732 000	746 000	760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	76 000	73 000	4 000
Total Current Assets	1 514 000	1 050 000	624 000	642 000
Total Assets	2 234 000	1 782 000	1 370 000	1 403 000
Total Equity	1 954 000	1 475 000	1 090 000	623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	157 000	139 000	162 000	159 000
Dividends	0	0	0	500 000
Other Current Debt	0	73 000	0	0
Total Current Debt	280 000	307 000	279 000	780 000
Total Equity and Debt	2 234 000	1 782 000	1 370 000	1 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,51 %	26,1 %	42,84 %	61,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,77 %	70,07 %	86,78 %	72,5 %
Current Ratio	5,41	3,42	2,24	0,82
Quick Ratio	5,41	3,42	2,24	0,82
Equity Ratio	0,87	0,83	0,8	0,44
Gross Profit Margin	95,89 %	97,23 %	97,21 %	97,31 %