Hulderveien Borettslag

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

−42,28 %

Current Ratio

16,47

Debt-to-Equity Ratio

3,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	648 000	631 000	465 000	522 000
Net Income	−802 000	−1 779 000	159 000	203 000
Total Assets	7 914 000	8 817 000	7 230 000	7 208 000
Total Equity	1 897 000	2 698 000	4 477 000	4 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	648 000	631 000	465 000	522 000
Expenditure	1 377 000	2 374 000	304 000	316 000
Operating Profit	−729 000	−1 743 000	162 000	207 000
Financial Income	16 000	0	1 000	4 000
Financial Costs	97 000	44 000	12 000	16 000
Financial Balance	−81 000	−44 000	−11 000	−12 000
Earnings Before Tax	−721 000	−1 735 000	170 000	215 000
Tax	0	0	0	0
Net Income	−802 000	−1 779 000	159 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 646 000	6 646 000	6 646 000	6 646 000
Total Current Assets	1 268 000	2 171 000	584 000	562 000
Total Assets	7 914 000	8 817 000	7 230 000	7 208 000
Total Retained Equity	1 895 000	2 697 000	4 476 000	4 317 000
Total Equity	1 897 000	2 698 000	4 477 000	4 319 000
Total Long-Term Debt	5 940 000	6 118 000	2 753 000	2 827 000
Total Current Debt	77 000	0	0	62 000
Total Equity and Debt	7 914 000	8 817 000	7 230 000	7 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	648 000	631 000	465 000	522 000
Revenue	648 000	631 000	465 000	522 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	14 000	13 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 377 000	2 374 000	304 000	316 000
Operating Profit	−729 000	−1 743 000	162 000	207 000
Financial Income	16 000	0	1 000	4 000
Financial Costs	97 000	44 000	12 000	16 000
Financial Balance	−81 000	−44 000	−11 000	−12 000
Dividends	0	0	0	0
Net Income	−802 000	−1 779 000	159 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 646 000	6 646 000	6 646 000	6 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 646 000	6 646 000	6 646 000	6 646 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 646 000	6 646 000	6 646 000	6 646 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 192 000	2 171 000	584 000	500 000
Total Current Assets	1 268 000	2 171 000	584 000	562 000
Total Assets	7 914 000	8 817 000	7 230 000	7 208 000
Total Equity	1 897 000	2 698 000	4 477 000	4 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 940 000	6 118 000	2 753 000	2 827 000
Creditors	77 000	0	0	62 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	77 000	0	0	62 000
Total Equity and Debt	7 914 000	8 817 000	7 230 000	7 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,28 %	−65,94 %	3,55 %	4,7 %
Debt-to-Equity Ratio	3,13	2,27	0,61	0,65
Operating Profit Margin	−112,5 %	−276,23 %	34,84 %	39,66 %
Current Ratio	16,47	-	-	9,06
Quick Ratio	16,47	-	-	9,06
Equity Ratio	0,24	0,31	0,62	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %