Pettersmyr Borettslag

4950 RISØR

Finances

Share Ownership

Return on Equity

0,86 %

Current Ratio

1,5

Debt-to-Equity Ratio

−5,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	605 000	576 000	711 000	504 000
Net Income	−2 000	−11 000	−709 000	−15 000
Total Assets	1 129 000	1 188 000	1 211 000	1 196 000
Total Equity	−232 000	−230 000	−219 000	490 000

Income (NOK)	2022	2021	2020	2019
Revenue	605 000	576 000	711 000	504 000
Expenditure	566 000	560 000	1 392 000	498 000
Operating Profit	39 000	16 000	−681 000	6 000
Financial Income	0	0	1 000	0
Financial Costs	41 000	27 000	28 000	21 000
Financial Balance	−41 000	−27 000	−27 000	−21 000
Earnings Before Tax	−2 000	−11 000	−709 000	−15 000
Tax	0	0	0	0
Net Income	−2 000	−11 000	−709 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 024 000	1 024 000	1 024 000	1 024 000
Total Current Assets	105 000	164 000	187 000	172 000
Total Assets	1 129 000	1 188 000	1 211 000	1 196 000
Total Retained Equity	−234 000	−232 000	−220 000	488 000
Total Equity	−232 000	−230 000	−219 000	490 000
Total Long-Term Debt	1 291 000	1 361 000	1 430 000	691 000
Total Current Debt	70 000	58 000	1 000	15 000
Total Equity and Debt	1 129 000	1 188 000	1 211 000	1 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	605 000	576 000	711 000	504 000
Revenue	605 000	576 000	711 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	566 000	560 000	1 392 000	498 000
Operating Profit	39 000	16 000	−681 000	6 000
Financial Income	0	0	1 000	0
Financial Costs	41 000	27 000	28 000	21 000
Financial Balance	−41 000	−27 000	−27 000	−21 000
Dividends	0	0	0	0
Net Income	−2 000	−11 000	−709 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 024 000	1 024 000	1 024 000	1 024 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 024 000	1 024 000	1 024 000	1 024 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 024 000	1 024 000	1 024 000	1 024 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	152 000	168 000	172 000
Total Current Assets	105 000	164 000	187 000	172 000
Total Assets	1 129 000	1 188 000	1 211 000	1 196 000
Total Equity	−232 000	−230 000	−219 000	490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 291 000	1 361 000	1 430 000	691 000
Creditors	16 000	4 000	1 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	55 000	0	4 000
Total Current Debt	70 000	58 000	1 000	15 000
Total Equity and Debt	1 129 000	1 188 000	1 211 000	1 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,86 %	4,78 %	323,74 %	−3,06 %
Debt-to-Equity Ratio	−5,56	−5,92	−6,53	1,41
Operating Profit Margin	6,45 %	2,78 %	−95,78 %	1,19 %
Current Ratio	1,5	2,83	187	11,47
Quick Ratio	1,5	2,83	187	11,47
Equity Ratio	−0,21	−0,19	−0,18	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %