HANSSEN HOLDING AS

8611 MO I RANA

Finances

Return on Equity

4,6 %

Current Ratio

22,63

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	765 000	765 000	765 000	1 328 000
Net Income	320 000	350 000	2 007 000	716 000
Total Assets	7 074 000	6 782 000	9 037 000	7 466 000
Total Equity	6 963 000	6 643 000	6 294 000	4 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	765 000	765 000	765 000	1 328 000
Expenditure	356 000	316 000	292 000	411 000
Operating Profit	409 000	450 000	473 000	917 000
Financial Income	2 000	0	2 100 000	1 000
Financial Costs	0	2 000	0	0
Financial Balance	2 000	−2 000	2 100 000	1 000
Earnings Before Tax	410 000	448 000	2 573 000	918 000
Tax	90 000	99 000	566 000	202 000
Net Income	320 000	350 000	2 007 000	716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 034 000	6 169 000	6 277 000	6 386 000
Total Current Assets	1 041 000	613 000	2 760 000	1 080 000
Total Assets	7 074 000	6 782 000	9 037 000	7 466 000
Total Retained Equity	6 683 000	6 363 000	6 013 000	4 006 000
Total Equity	6 963 000	6 643 000	6 294 000	4 287 000
Total Long-Term Debt	65 000	57 000	40 000	20 000
Total Current Debt	46 000	82 000	2 703 000	3 159 000
Total Equity and Debt	7 074 000	6 782 000	9 037 000	7 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	765 000	765 000	765 000	1 328 000
Revenue	765 000	765 000	765 000	1 328 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	109 000	109 000	109 000
Impairment	0	0	0	0
Expenditure	356 000	316 000	292 000	411 000
Operating Profit	409 000	450 000	473 000	917 000
Financial Income	2 000	0	2 100 000	1 000
Financial Costs	0	2 000	0	0
Financial Balance	2 000	−2 000	2 100 000	1 000
Dividends	0	0	0	0
Net Income	320 000	350 000	2 007 000	716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 033 000	4 168 000	4 277 000	4 385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 033 000	4 168 000	4 277 000	4 385 000
Total Fiancial Fixed Assets	2 001 000	2 001 000	2 001 000	2 001 000
Total Fixed Assets	6 034 000	6 169 000	6 277 000	6 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	317 000	572 000	314 000
Total Current Assets	1 041 000	613 000	2 760 000	1 080 000
Total Assets	7 074 000	6 782 000	9 037 000	7 466 000
Total Equity	6 963 000	6 643 000	6 294 000	4 287 000
Short-Term Group Debt	0	0	2 122 000	2 289 000
Total Long-Term Debt	65 000	57 000	40 000	20 000
Creditors	−36 000	0	35 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	800 000
Total Current Debt	46 000	82 000	2 703 000	3 159 000
Total Equity and Debt	7 074 000	6 782 000	9 037 000	7 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,6 %	5,27 %	31,89 %	16,7 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	53,46 %	58,82 %	61,83 %	69,05 %
Current Ratio	22,63	7,48	1,02	0,34
Quick Ratio	22,63	7,48	1,02	0,34
Equity Ratio	0,98	0,98	0,7	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %