SANDTANGEN EIENDOM AS

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

7,58 %

Current Ratio

0,64

Debt-to-Equity Ratio

3,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 875 000	3 847 000	4 299 000	4 283 000
Net Income	457 000	834 000	1 090 000	905 000
Total Assets	31 631 000	33 789 000	30 400 000	30 477 000
Total Equity	6 026 000	6 086 000	5 252 000	5 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 875 000	3 847 000	4 299 000	4 283 000
Expenditure	2 083 000	1 890 000	1 874 000	2 154 000
Operating Profit	1 762 000	1 957 000	2 426 000	2 130 000
Financial Income	42 000	47 000	48 000	44 000
Financial Costs	1 218 000	934 000	1 077 000	1 014 000
Financial Balance	−1 176 000	−887 000	−1 029 000	−970 000
Earnings Before Tax	586 000	1 069 000	1 397 000	1 160 000
Tax	129 000	235 000	307 000	255 000
Net Income	457 000	834 000	1 090 000	905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 223 000	29 579 000	29 390 000	29 743 000
Total Current Assets	2 408 000	4 209 000	1 010 000	734 000
Total Assets	31 631 000	33 789 000	30 400 000	30 477 000
Total Retained Equity	2 696 000	2 756 000	1 922 000	1 938 000
Total Equity	6 026 000	6 086 000	5 252 000	5 268 000
Total Long-Term Debt	21 860 000	23 037 000	20 905 000	19 540 000
Total Current Debt	3 745 000	4 666 000	4 243 000	5 668 000
Total Equity and Debt	31 631 000	33 789 000	30 400 000	30 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 875 000	3 847 000	4 299 000	4 283 000
Revenue	3 875 000	3 847 000	4 299 000	4 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 109 000	959 000	1 018 000	1 053 000
Impairment	0	0	0	0
Expenditure	2 083 000	1 890 000	1 874 000	2 154 000
Operating Profit	1 762 000	1 957 000	2 426 000	2 130 000
Financial Income	42 000	47 000	48 000	44 000
Financial Costs	1 218 000	934 000	1 077 000	1 014 000
Financial Balance	−1 176 000	−887 000	−1 029 000	−970 000
Dividends	0	0	0	0
Net Income	457 000	834 000	1 090 000	905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 786 000	29 053 000	28 521 000	28 270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	239 000	386 000	535 000
Total Tangible Assets	28 915 000	29 292 000	28 907 000	28 805 000
Total Fiancial Fixed Assets	308 000	287 000	483 000	937 000
Total Fixed Assets	29 223 000	29 579 000	29 390 000	29 743 000
Stock	0	30 000	30 000	30 000
Total Investments	0	0	0	0
Cash, Bank	7 000	681 000	3 000	0
Total Current Assets	2 408 000	4 209 000	1 010 000	734 000
Total Assets	31 631 000	33 789 000	30 400 000	30 477 000
Total Equity	6 026 000	6 086 000	5 252 000	5 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 860 000	23 037 000	20 905 000	19 540 000
Creditors	163 000	224 000	257 000	641 000
Unpaid Taxes	0	2 068 000	1 280 000	1 994 000
Dividends	0	0	0	0
Other Current Debt	3 582 000	2 150 000	2 706 000	2 035 000
Total Current Debt	3 745 000	4 666 000	4 243 000	5 668 000
Total Equity and Debt	31 631 000	33 789 000	30 400 000	30 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,58 %	13,7 %	20,75 %	17,18 %
Debt-to-Equity Ratio	3,63	3,79	3,98	3,71
Operating Profit Margin	45,47 %	50,87 %	56,43 %	49,73 %
Current Ratio	0,64	0,9	0,24	0,13
Quick Ratio	0,64	0,91	0,24	0,13
Equity Ratio	0,19	0,18	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %