RACCE AS

7041 TRONDHEIM

Finances

Return on Equity

0,46 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	200 000	6 209 000	1 404 000	21 320 000
Total Assets	64 650 000	62 830 000	53 503 000	54 529 000
Total Equity	43 494 000	44 903 000	52 694 000	54 475 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	31 000	31 000	619 000
Operating Profit	−38 000	−31 000	−31 000	−619 000
Financial Income	302 000	6 406 000	2 345 000	21 965 000
Financial Costs	93 000	50 000	26 000	1 000
Financial Balance	209 000	6 356 000	2 319 000	21 964 000
Earnings Before Tax	172 000	6 324 000	2 287 000	21 345 000
Tax	−29 000	115 000	883 000	25 000
Net Income	200 000	6 209 000	1 404 000	21 320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 543 000	62 711 000	53 341 000	54 278 000
Total Current Assets	107 000	119 000	162 000	251 000
Total Assets	64 650 000	62 830 000	53 503 000	54 529 000
Total Retained Equity	43 394 000	44 803 000	52 594 000	54 375 000
Total Equity	43 494 000	44 903 000	52 694 000	54 475 000
Total Long-Term Debt	4 000 000	4 000 000	0	0
Total Current Debt	17 156 000	13 926 000	808 000	54 000
Total Equity and Debt	64 650 000	62 830 000	53 503 000	54 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	31 000	31 000	619 000
Operating Profit	−38 000	−31 000	−31 000	−619 000
Financial Income	302 000	6 406 000	2 345 000	21 965 000
Financial Costs	93 000	50 000	26 000	1 000
Financial Balance	209 000	6 356 000	2 319 000	21 964 000
Dividends	0	0	0	0
Net Income	200 000	6 209 000	1 404 000	21 320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	64 514 000	62 711 000	53 341 000	54 278 000
Total Fixed Assets	64 543 000	62 711 000	53 341 000	54 278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	91 000	133 000	223 000
Total Current Assets	107 000	119 000	162 000	251 000
Total Assets	64 650 000	62 830 000	53 503 000	54 529 000
Total Equity	43 494 000	44 903 000	52 694 000	54 475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	4 000 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	28 000	28 000	28 000
Dividends	0	0	0	0
Other Current Debt	17 156 000	13 783 000	0	0
Total Current Debt	17 156 000	13 926 000	808 000	54 000
Total Equity and Debt	64 650 000	62 830 000	53 503 000	54 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,46 %	13,83 %	2,66 %	39,14 %
Debt-to-Equity Ratio	0,09	0,09	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,2	4,65
Quick Ratio	0,01	0,01	0,2	4,65
Equity Ratio	0,67	0,71	0,98	1
Gross Profit Margin	-	-	-	-