PSO EIGEDOM AS

6823 SANDANE

Finances

Return on Equity

16,29 %

Current Ratio

6,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	342 000	321 000	340 000
Net Income	694 000	626 000	2 170 000	1 250 000
Total Assets	5 040 000	5 347 000	5 726 000	6 083 000
Total Equity	4 260 000	4 267 000	4 640 000	4 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	342 000	321 000	340 000
Expenditure	124 000	124 000	286 000	83 000
Operating Profit	176 000	217 000	35 000	257 000
Financial Income	569 000	465 000	2 157 000	1 067 000
Financial Costs	0	0	0	0
Financial Balance	569 000	465 000	2 157 000	1 067 000
Earnings Before Tax	746 000	682 000	2 191 000	1 325 000
Tax	52 000	56 000	22 000	74 000
Net Income	694 000	626 000	2 170 000	1 250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	159 000	177 000	185 000	241 000
Total Current Assets	4 881 000	5 170 000	5 541 000	5 842 000
Total Assets	5 040 000	5 347 000	5 726 000	6 083 000
Total Retained Equity	1 569 000	1 575 000	1 949 000	2 280 000
Total Equity	4 260 000	4 267 000	4 640 000	4 971 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	780 000	1 080 000	1 086 000	1 113 000
Total Equity and Debt	5 040 000	5 347 000	5 726 000	6 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	342 000	321 000	340 000
Revenue	300 000	342 000	321 000	340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	8 000	8 000	21 000
Impairment	0	0	0	0
Expenditure	124 000	124 000	286 000	83 000
Operating Profit	176 000	217 000	35 000	257 000
Financial Income	569 000	465 000	2 157 000	1 067 000
Financial Costs	0	0	0	0
Financial Balance	569 000	465 000	2 157 000	1 067 000
Dividends	700 000	1 000 000	2 500 000	1 000 000
Net Income	694 000	626 000	2 170 000	1 250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	116 000	125 000	133 000	141 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	116 000	125 000	133 000	141 000
Total Fiancial Fixed Assets	43 000	52 000	52 000	100 000
Total Fixed Assets	159 000	177 000	185 000	241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 573 000	4 703 000	5 104 000	4 842 000
Total Current Assets	4 881 000	5 170 000	5 541 000	5 842 000
Total Assets	5 040 000	5 347 000	5 726 000	6 083 000
Total Equity	4 260 000	4 267 000	4 640 000	4 971 000
Short-Term Group Debt	0	0	17 000	8 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	4 000	47 000	1 000
Unpaid Taxes	27 000	20 000	0	29 000
Dividends	700 000	1 000 000	2 500 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	780 000	1 080 000	1 086 000	1 113 000
Total Equity and Debt	5 040 000	5 347 000	5 726 000	6 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,29 %	14,67 %	46,77 %	25,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,67 %	63,45 %	10,9 %	75,59 %
Current Ratio	6,26	4,79	5,1	5,25
Quick Ratio	6,26	4,79	5,1	5,25
Equity Ratio	0,85	0,8	0,81	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %