BIKUBÅ EIENDOM AS

4313 SANDNES

Finances

Return on Equity

24,88 %

Current Ratio

1,67

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 577 000	5 008 000	4 233 000	4 686 000
Net Income	3 469 000	2 793 000	1 280 000	2 462 000
Total Assets	15 996 000	15 193 000	15 077 000	16 542 000
Total Equity	13 942 000	11 473 000	10 680 000	10 900 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 577 000	5 008 000	4 233 000	4 686 000
Expenditure	2 537 000	2 044 000	2 661 000	2 194 000
Operating Profit	3 040 000	2 963 000	1 573 000	2 491 000
Financial Income	1 114 000	504 000	108 000	609 000
Financial Costs	8 000	23 000	67 000	107 000
Financial Balance	1 106 000	481 000	41 000	502 000
Earnings Before Tax	4 146 000	3 444 000	1 614 000	2 993 000
Tax	677 000	651 000	334 000	530 000
Net Income	3 469 000	2 793 000	1 280 000	2 462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 158 000	13 419 000	13 747 000	14 793 000
Total Current Assets	2 838 000	1 775 000	1 330 000	1 748 000
Total Assets	15 996 000	15 193 000	15 077 000	16 542 000
Total Retained Equity	9 572 000	7 103 000	6 310 000	6 530 000
Total Equity	13 942 000	11 473 000	10 680 000	10 900 000
Total Long-Term Debt	358 000	392 000	2 194 000	2 510 000
Total Current Debt	1 696 000	3 328 000	2 203 000	3 132 000
Total Equity and Debt	15 996 000	15 193 000	15 077 000	16 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	810 000	469 000	285 000	449 000
Other Income	4 767 000	4 538 000	3 948 000	4 237 000
Revenue	5 577 000	5 008 000	4 233 000	4 686 000
Cost of Goods Sold	28 000	27 000	29 000	33 000
Salary Costs	505 000	488 000	365 000	355 000
Depreciation	261 000	328 000	336 000	336 000
Impairment	0	0	0	0
Expenditure	2 537 000	2 044 000	2 661 000	2 194 000
Operating Profit	3 040 000	2 963 000	1 573 000	2 491 000
Financial Income	1 114 000	504 000	108 000	609 000
Financial Costs	8 000	23 000	67 000	107 000
Financial Balance	1 106 000	481 000	41 000	502 000
Dividends	1 000 000	2 000 000	1 500 000	1 500 000
Net Income	3 469 000	2 793 000	1 280 000	2 462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 700 000	9 943 000	10 246 000	10 489 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	27 000	53 000	86 000
Total Tangible Assets	9 710 000	9 970 000	10 298 000	10 575 000
Total Fiancial Fixed Assets	3 448 000	3 448 000	3 448 000	4 218 000
Total Fixed Assets	13 158 000	13 419 000	13 747 000	14 793 000
Stock	8 000	8 000	8 000	8 000
Total Investments	0	0	0	0
Cash, Bank	2 712 000	1 675 000	1 289 000	1 679 000
Total Current Assets	2 838 000	1 775 000	1 330 000	1 748 000
Total Assets	15 996 000	15 193 000	15 077 000	16 542 000
Total Equity	13 942 000	11 473 000	10 680 000	10 900 000
Short-Term Group Debt	600 000	300 000	100 000	859 000
Total Long-Term Debt	358 000	392 000	2 194 000	2 510 000
Creditors	103 000	32 000	34 000	121 000
Unpaid Taxes	131 000	148 000	121 000	114 000
Dividends	1 000 000	2 000 000	1 500 000	1 500 000
Other Current Debt	151 000	149 000	64 000	77 000
Total Current Debt	1 696 000	3 328 000	2 203 000	3 132 000
Total Equity and Debt	15 996 000	15 193 000	15 077 000	16 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,88 %	24,34 %	11,99 %	22,59 %
Debt-to-Equity Ratio	0,03	0,03	0,21	0,23
Operating Profit Margin	54,51 %	59,17 %	37,16 %	53,16 %
Current Ratio	1,67	0,53	0,6	0,56
Quick Ratio	1,68	0,53	0,61	0,56
Equity Ratio	0,87	0,76	0,71	0,66
Gross Profit Margin	99,5 %	99,46 %	99,31 %	99,3 %