MURUDALEN AS

0272 OSLO

Finances

Return on Equity

2,12 %

Current Ratio

12,96

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 383 000	−1 275 000	−6 414 000	33 416 000
Total Assets	89 164 000	88 115 000	94 087 000	108 045 000
Total Equity	65 260 000	63 377 000	65 854 000	72 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	209 000	132 000	406 000	397 000
Operating Profit	−209 000	−132 000	−406 000	−397 000
Financial Income	2 952 000	1 402 000	3 690 000	34 858 000
Financial Costs	1 195 000	2 542 000	9 740 000	894 000
Financial Balance	1 757 000	−1 140 000	−6 050 000	33 964 000
Earnings Before Tax	1 548 000	−1 271 000	−6 456 000	33 567 000
Tax	165 000	4 000	−41 000	151 000
Net Income	1 383 000	−1 275 000	−6 414 000	33 416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 517 000	68 581 000	58 749 000	71 405 000
Total Current Assets	20 647 000	19 534 000	35 337 000	36 640 000
Total Assets	89 164 000	88 115 000	94 087 000	108 045 000
Total Retained Equity	64 432 000	63 049 000	65 526 000	72 523 000
Total Equity	65 260 000	63 377 000	65 854 000	72 868 000
Total Long-Term Debt	22 310 000	22 436 000	27 001 000	33 334 000
Total Current Debt	1 593 000	2 302 000	1 232 000	1 843 000
Total Equity and Debt	89 164 000	88 115 000	94 087 000	108 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	209 000	132 000	406 000	397 000
Operating Profit	−209 000	−132 000	−406 000	−397 000
Financial Income	2 952 000	1 402 000	3 690 000	34 858 000
Financial Costs	1 195 000	2 542 000	9 740 000	894 000
Financial Balance	1 757 000	−1 140 000	−6 050 000	33 964 000
Dividends	0	1 202 000	600 000	0
Net Income	1 383 000	−1 275 000	−6 414 000	33 416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	68 517 000	68 581 000	58 749 000	71 405 000
Total Fixed Assets	68 517 000	68 581 000	58 749 000	71 405 000
Stock	0	0	0	0
Total Investments	10 104 000	0	10 033 000	0
Cash, Bank	8 570 000	3 340 000	18 642 000	1 787 000
Total Current Assets	20 647 000	19 534 000	35 337 000	36 640 000
Total Assets	89 164 000	88 115 000	94 087 000	108 045 000
Total Equity	65 260 000	63 377 000	65 854 000	72 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 310 000	22 436 000	27 001 000	33 334 000
Creditors	7 000	31 000	2 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 202 000	600 000	0
Other Current Debt	1 586 000	1 069 000	630 000	1 816 000
Total Current Debt	1 593 000	2 302 000	1 232 000	1 843 000
Total Equity and Debt	89 164 000	88 115 000	94 087 000	108 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,12 %	−2,01 %	−9,74 %	45,86 %
Debt-to-Equity Ratio	0,34	0,35	0,41	0,46
Operating Profit Margin	-	-	-	-
Current Ratio	12,96	8,49	28,68	19,88
Quick Ratio	12,96	8,49	28,68	19,88
Equity Ratio	0,73	0,72	0,7	0,67
Gross Profit Margin	-	-	-	-