Maurrudløkka Borettslag

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

9,15 %

Current Ratio

4,65

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 318 000	2 238 000	2 183 000	2 119 000
Net Income	1 191 000	1 153 000	840 000	1 134 000
Total Assets	38 001 000	37 780 000	37 831 000	37 641 000
Total Equity	13 018 000	11 826 000	10 673 000	9 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 318 000	2 238 000	2 183 000	2 119 000
Expenditure	985 000	959 000	1 161 000	754 000
Operating Profit	1 333 000	1 280 000	1 022 000	1 365 000
Financial Income	29 000	5 000	2 000	8 000
Financial Costs	171 000	131 000	184 000	239 000
Financial Balance	−142 000	−126 000	−182 000	−231 000
Earnings Before Tax	1 191 000	1 153 000	840 000	1 134 000
Tax	0	0	0	0
Net Income	1 191 000	1 153 000	840 000	1 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 695 000	36 695 000	36 630 000	36 630 000
Total Current Assets	1 306 000	1 085 000	1 201 000	1 010 000
Total Assets	38 001 000	37 780 000	37 831 000	37 641 000
Total Retained Equity	13 013 000	11 822 000	10 669 000	9 828 000
Total Equity	13 018 000	11 826 000	10 673 000	9 833 000
Total Long-Term Debt	24 703 000	25 724 000	26 760 000	27 768 000
Total Current Debt	281 000	230 000	398 000	40 000
Total Equity and Debt	38 001 000	37 780 000	37 831 000	37 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 318 000	2 238 000	2 183 000	2 119 000
Revenue	2 318 000	2 238 000	2 183 000	2 119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	99 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	985 000	959 000	1 161 000	754 000
Operating Profit	1 333 000	1 280 000	1 022 000	1 365 000
Financial Income	29 000	5 000	2 000	8 000
Financial Costs	171 000	131 000	184 000	239 000
Financial Balance	−142 000	−126 000	−182 000	−231 000
Dividends	0	0	0	0
Net Income	1 191 000	1 153 000	840 000	1 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 695 000	36 695 000	36 630 000	36 630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 695 000	36 695 000	36 630 000	36 630 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 695 000	36 695 000	36 630 000	36 630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	985 000	818 000	958 000	818 000
Total Current Assets	1 306 000	1 085 000	1 201 000	1 010 000
Total Assets	38 001 000	37 780 000	37 831 000	37 641 000
Total Equity	13 018 000	11 826 000	10 673 000	9 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 703 000	25 724 000	26 760 000	27 768 000
Creditors	230 000	210 000	382 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	20 000	17 000	21 000
Total Current Debt	281 000	230 000	398 000	40 000
Total Equity and Debt	38 001 000	37 780 000	37 831 000	37 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	9,75 %	7,87 %	11,53 %
Debt-to-Equity Ratio	1,9	2,18	2,51	2,82
Operating Profit Margin	57,51 %	57,19 %	46,82 %	64,42 %
Current Ratio	4,65	4,72	3,02	25,25
Quick Ratio	4,65	4,72	3,02	25,25
Equity Ratio	0,34	0,31	0,28	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %