ECONEIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

3,06 %

Current Ratio

5,7

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 451 000	3 249 000	3 324 000	3 012 000
Net Income	1 048 000	872 000	946 000	620 000
Total Assets	61 176 000	61 651 000	60 649 000	63 301 000
Total Equity	34 250 000	34 342 000	33 470 000	35 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 451 000	3 249 000	3 324 000	3 012 000
Expenditure	1 144 000	1 421 000	1 246 000	1 301 000
Operating Profit	2 306 000	1 828 000	2 079 000	1 710 000
Financial Income	0	0	0	0
Financial Costs	952 000	702 000	867 000	925 000
Financial Balance	−952 000	−702 000	−867 000	−925 000
Earnings Before Tax	1 355 000	1 126 000	1 211 000	786 000
Tax	306 000	254 000	265 000	166 000
Net Income	1 048 000	872 000	946 000	620 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 544 000	50 544 000	50 544 000	53 273 000
Total Current Assets	10 631 000	11 107 000	10 105 000	10 028 000
Total Assets	61 176 000	61 651 000	60 649 000	63 301 000
Total Retained Equity	3 229 000	3 320 000	2 448 000	4 260 000
Total Equity	34 250 000	34 342 000	33 470 000	35 282 000
Total Long-Term Debt	25 060 000	26 492 000	26 562 000	26 428 000
Total Current Debt	1 865 000	817 000	617 000	1 591 000
Total Equity and Debt	61 176 000	61 651 000	60 649 000	63 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 451 000	3 249 000	3 324 000	3 012 000
Revenue	3 451 000	3 249 000	3 324 000	3 012 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	267 000	324 000	449 000
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	1 144 000	1 421 000	1 246 000	1 301 000
Operating Profit	2 306 000	1 828 000	2 079 000	1 710 000
Financial Income	0	0	0	0
Financial Costs	952 000	702 000	867 000	925 000
Financial Balance	−952 000	−702 000	−867 000	−925 000
Dividends	0	0	0	0
Net Income	1 048 000	872 000	946 000	620 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 377 000	50 377 000	50 377 000	50 348 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	167 000	167 000	167 000	167 000
Total Tangible Assets	50 544 000	50 544 000	50 544 000	50 515 000
Total Fiancial Fixed Assets	0	0	0	2 758 000
Total Fixed Assets	50 544 000	50 544 000	50 544 000	53 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	640 000	320 000	393 000	528 000
Total Current Assets	10 631 000	11 107 000	10 105 000	10 028 000
Total Assets	61 176 000	61 651 000	60 649 000	63 301 000
Total Equity	34 250 000	34 342 000	33 470 000	35 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 060 000	26 492 000	26 562 000	26 428 000
Creditors	21 000	60 000	13 000	10 000
Unpaid Taxes	5 000	93 000	94 000	80 000
Dividends	0	0	0	0
Other Current Debt	1 840 000	391 000	222 000	1 305 000
Total Current Debt	1 865 000	817 000	617 000	1 591 000
Total Equity and Debt	61 176 000	61 651 000	60 649 000	63 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,06 %	2,54 %	2,83 %	1,76 %
Debt-to-Equity Ratio	0,73	0,77	0,79	0,75
Operating Profit Margin	66,82 %	56,26 %	62,55 %	56,77 %
Current Ratio	5,7	13,59	16,38	6,3
Quick Ratio	5,7	13,59	16,38	6,3
Equity Ratio	0,56	0,56	0,55	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %