Selbu Utleiebygg AS

7580 SELBU

Finances

Share Ownership

Return on Equity

−21,97 %

Current Ratio

0,26

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	329 000	555 000	482 000
Net Income	−174 000	7 000	175 000	61 000
Total Assets	1 943 000	2 250 000	2 388 000	2 265 000
Total Equity	792 000	966 000	958 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	329 000	555 000	482 000
Expenditure	131 000	288 000	315 000	358 000
Operating Profit	−131 000	41 000	240 000	125 000
Financial Income	0	0	0	0
Financial Costs	43 000	34 000	65 000	64 000
Financial Balance	−43 000	−34 000	−65 000	−64 000
Earnings Before Tax	−174 000	7 000	175 000	61 000
Tax	0	0	0	0
Net Income	−174 000	7 000	175 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 914 000	1 983 000	2 058 000	2 139 000
Total Current Assets	29 000	267 000	330 000	126 000
Total Assets	1 943 000	2 250 000	2 388 000	2 265 000
Total Retained Equity	542 000	716 000	708 000	534 000
Total Equity	792 000	966 000	958 000	784 000
Total Long-Term Debt	1 040 000	1 170 000	1 300 000	1 341 000
Total Current Debt	111 000	114 000	129 000	140 000
Total Equity and Debt	1 943 000	2 250 000	2 388 000	2 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	329 000	555 000	482 000
Revenue	0	329 000	555 000	482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	22 000
Depreciation	70 000	75 000	80 000	87 000
Impairment	0	0	0	0
Expenditure	131 000	288 000	315 000	358 000
Operating Profit	−131 000	41 000	240 000	125 000
Financial Income	0	0	0	0
Financial Costs	43 000	34 000	65 000	64 000
Financial Balance	−43 000	−34 000	−65 000	−64 000
Dividends	0	0	0	0
Net Income	−174 000	7 000	175 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 914 000	1 983 000	2 058 000	2 139 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 914 000	1 983 000	2 058 000	2 139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 914 000	1 983 000	2 058 000	2 139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	240 000	307 000	114 000
Total Current Assets	29 000	267 000	330 000	126 000
Total Assets	1 943 000	2 250 000	2 388 000	2 265 000
Total Equity	792 000	966 000	958 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 040 000	1 170 000	1 300 000	1 341 000
Creditors	8 000	6 000	11 000	16 000
Unpaid Taxes	0	7 000	13 000	17 000
Dividends	0	0	0	0
Other Current Debt	103 000	102 000	105 000	107 000
Total Current Debt	111 000	114 000	129 000	140 000
Total Equity and Debt	1 943 000	2 250 000	2 388 000	2 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,97 %	0,72 %	18,27 %	7,78 %
Debt-to-Equity Ratio	1,31	1,21	1,36	1,71
Operating Profit Margin	-	12,46 %	43,24 %	25,93 %
Current Ratio	0,26	2,34	2,56	0,9
Quick Ratio	0,26	2,34	2,56	0,9
Equity Ratio	0,41	0,43	0,4	0,35
Gross Profit Margin	-	100 %	100 %	100 %