ANDERSEN FONTANA AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

1 028,57 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	325 000	431 000	842 000
Net Income	−72 000	48 000	−139 000	268 000
Total Assets	178 000	446 000	317 000	799 000
Total Equity	−7 000	65 000	17 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	325 000	431 000	842 000
Expenditure	321 000	276 000	569 000	575 000
Operating Profit	−72 000	48 000	−139 000	268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−72 000	48 000	−139 000	268 000
Tax	0	0	0	0
Net Income	−72 000	48 000	−139 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	59 000	45 000	33 000
Total Current Assets	139 000	387 000	272 000	767 000
Total Assets	178 000	446 000	317 000	799 000
Total Retained Equity	−107 000	−35 000	−83 000	56 000
Total Equity	−7 000	65 000	17 000	156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	380 000	300 000	643 000
Total Equity and Debt	178 000	446 000	317 000	799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	325 000	431 000	842 000
Other Income	0	0	0	0
Revenue	249 000	325 000	431 000	842 000
Cost of Goods Sold	11 000	11 000	16 000	6 000
Salary Costs	148 000	154 000	391 000	407 000
Depreciation	21 000	15 000	15 000	9 000
Impairment	0	0	0	0
Expenditure	321 000	276 000	569 000	575 000
Operating Profit	−72 000	48 000	−139 000	268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−72 000	48 000	−139 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	59 000	45 000	33 000
Total Tangible Assets	38 000	59 000	45 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	59 000	45 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	340 000	133 000	682 000
Total Current Assets	139 000	387 000	272 000	767 000
Total Assets	178 000	446 000	317 000	799 000
Total Equity	−7 000	65 000	17 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	6 000	3 000	5 000
Unpaid Taxes	8 000	38 000	111 000	162 000
Dividends	0	0	0	0
Other Current Debt	169 000	336 000	186 000	476 000
Total Current Debt	185 000	380 000	300 000	643 000
Total Equity and Debt	178 000	446 000	317 000	799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 028,57 %	73,85 %	−817,65 %	171,79 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−28,92 %	14,77 %	−32,25 %	31,83 %
Current Ratio	0,75	1,02	0,91	1,19
Quick Ratio	0,75	1,02	0,91	1,19
Equity Ratio	−0,04	0,15	0,05	0,2
Gross Profit Margin	95,58 %	96,62 %	96,29 %	99,29 %