BITCON AS

2390 MOELV

Finances

Return on Equity

4,23 %

Current Ratio

298

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	96 000
Net Income	57 000	132 000	−275 000	−61 000
Total Assets	1 351 000	1 295 000	1 166 000	1 442 000
Total Equity	1 347 000	1 290 000	1 159 000	1 433 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	96 000
Expenditure	74 000	83 000	65 000	70 000
Operating Profit	22 000	13 000	31 000	26 000
Financial Income	47 000	127 000	4 000	16 000
Financial Costs	12 000	0	304 000	93 000
Financial Balance	35 000	127 000	−300 000	−77 000
Earnings Before Tax	57 000	140 000	−269 000	−51 000
Tax	0	8 000	5 000	10 000
Net Income	57 000	132 000	−275 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	457 000	465 000	466 000
Total Current Assets	894 000	838 000	702 000	976 000
Total Assets	1 351 000	1 295 000	1 166 000	1 442 000
Total Retained Equity	1 247 000	1 190 000	1 059 000	1 333 000
Total Equity	1 347 000	1 290 000	1 159 000	1 433 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	5 000	8 000	9 000
Total Equity and Debt	1 351 000	1 295 000	1 166 000	1 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	96 000	96 000	96 000	96 000
Revenue	96 000	96 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	74 000	83 000	65 000	70 000
Operating Profit	22 000	13 000	31 000	26 000
Financial Income	47 000	127 000	4 000	16 000
Financial Costs	12 000	0	304 000	93 000
Financial Balance	35 000	127 000	−300 000	−77 000
Dividends	0	0	0	0
Net Income	57 000	132 000	−275 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	70 000	66 000	70 000	67 000
Real Eastate	387 000	391 000	395 000	399 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	387 000	391 000	395 000	399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	456 000	457 000	465 000	466 000
Stock	0	0	0	0
Total Investments	116 000	420 000	302 000	606 000
Cash, Bank	771 000	414 000	384 000	370 000
Total Current Assets	894 000	838 000	702 000	976 000
Total Assets	1 351 000	1 295 000	1 166 000	1 442 000
Total Equity	1 347 000	1 290 000	1 159 000	1 433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	5 000	8 000	9 000
Total Equity and Debt	1 351 000	1 295 000	1 166 000	1 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,23 %	10,23 %	−23,73 %	−4,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,92 %	13,54 %	32,29 %	27,08 %
Current Ratio	298	167,6	87,75	108,44
Quick Ratio	298	167,6	87,75	108,44
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %