RAMBERG AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,57 %

Current Ratio

0,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	891 000	869 000	871 000	853 000
Net Income	366 000	301 000	398 000	302 000
Total Assets	4 809 000	4 730 000	4 856 000	4 726 000
Total Equity	4 272 000	4 306 000	4 306 000	4 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	891 000	869 000	871 000	853 000
Expenditure	422 000	484 000	360 000	466 000
Operating Profit	469 000	386 000	512 000	387 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	469 000	386 000	512 000	387 000
Tax	103 000	85 000	114 000	85 000
Net Income	366 000	301 000	398 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 501 000	4 506 000	4 510 000	4 515 000
Total Current Assets	308 000	224 000	346 000	211 000
Total Assets	4 809 000	4 730 000	4 856 000	4 726 000
Total Retained Equity	3 762 000	3 796 000	3 796 000	3 798 000
Total Equity	4 272 000	4 306 000	4 306 000	4 308 000
Total Long-Term Debt	2 000	3 000	1 000	1 000
Total Current Debt	536 000	421 000	550 000	417 000
Total Equity and Debt	4 809 000	4 730 000	4 856 000	4 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	40 000	0	23 000
Other Income	891 000	830 000	871 000	830 000
Revenue	891 000	869 000	871 000	853 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	18 000	16 000	12 000
Depreciation	5 000	5 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	422 000	484 000	360 000	466 000
Operating Profit	469 000	386 000	512 000	387 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	400 000	300 000	400 000	300 000
Net Income	366 000	301 000	398 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 494 000	4 494 000	4 494 000	4 494 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	12 000	17 000	22 000
Total Tangible Assets	4 501 000	4 506 000	4 510 000	4 515 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 501 000	4 506 000	4 510 000	4 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	207 000	319 000	195 000
Total Current Assets	308 000	224 000	346 000	211 000
Total Assets	4 809 000	4 730 000	4 856 000	4 726 000
Total Equity	4 272 000	4 306 000	4 306 000	4 308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 000	1 000	1 000
Creditors	28 000	20 000	15 000	14 000
Unpaid Taxes	3 000	0	0	3 000
Dividends	400 000	300 000	400 000	300 000
Other Current Debt	1 000	19 000	21 000	16 000
Total Current Debt	536 000	421 000	550 000	417 000
Total Equity and Debt	4 809 000	4 730 000	4 856 000	4 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	6,99 %	9,24 %	7,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,64 %	44,42 %	58,78 %	45,37 %
Current Ratio	0,57	0,53	0,63	0,51
Quick Ratio	0,57	0,53	0,63	0,51
Equity Ratio	0,89	0,91	0,89	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %