Borettslaget Industrigt 57

0484 OSLO

Finances

Share Ownership

Return on Equity

−1,25 %

Current Ratio

1,33

Debt-to-Equity Ratio

−2,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 028 000	2 365 000	1 121 000	987 000
Net Income	34 000	1 104 000	−2 167 000	191 000
Total Assets	4 127 000	4 401 000	4 671 000	4 107 000
Total Equity	−2 724 000	−2 758 000	−3 862 000	−1 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 028 000	2 365 000	1 121 000	987 000
Expenditure	868 000	1 163 000	3 151 000	699 000
Operating Profit	159 000	1 201 000	−2 030 000	297 000
Financial Income	8 000	0	0	0
Financial Costs	134 000	−98 000	136 000	106 000
Financial Balance	−126 000	98 000	−136 000	−106 000
Earnings Before Tax	34 000	1 095 000	−2 167 000	191 000
Tax	0	0	0	0
Net Income	34 000	1 104 000	−2 167 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 965 000	3 965 000	3 965 000	3 965 000
Total Current Assets	162 000	436 000	707 000	142 000
Total Assets	4 127 000	4 401 000	4 671 000	4 107 000
Total Retained Equity	−2 726 000	−2 760 000	−3 864 000	−1 697 000
Total Equity	−2 724 000	−2 758 000	−3 862 000	−1 695 000
Total Long-Term Debt	6 730 000	6 913 000	8 472 000	5 674 000
Total Current Debt	122 000	246 000	61 000	128 000
Total Equity and Debt	4 127 000	4 401 000	4 671 000	4 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 028 000	2 365 000	1 121 000	997 000
Revenue	1 028 000	2 365 000	1 121 000	987 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	34 000	0	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	868 000	1 163 000	3 151 000	699 000
Operating Profit	159 000	1 201 000	−2 030 000	297 000
Financial Income	8 000	0	0	0
Financial Costs	134 000	−98 000	136 000	106 000
Financial Balance	−126 000	98 000	−136 000	−106 000
Dividends	0	0	0	0
Net Income	34 000	1 104 000	−2 167 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 965 000	3 965 000	3 965 000	3 965 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 965 000	3 965 000	3 965 000	3 965 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 965 000	3 965 000	3 965 000	3 965 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	375 000	476 000	68 000
Total Current Assets	162 000	436 000	707 000	142 000
Total Assets	4 127 000	4 401 000	4 671 000	4 107 000
Total Equity	−2 724 000	−2 758 000	−3 862 000	−1 695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 730 000	6 913 000	8 472 000	5 674 000
Creditors	68 000	88 000	0	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	158 000	61 000	70 000
Total Current Debt	122 000	246 000	61 000	128 000
Total Equity and Debt	4 127 000	4 401 000	4 671 000	4 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,25 %	−40,03 %	56,11 %	−11,27 %
Debt-to-Equity Ratio	−2,47	−2,51	−2,19	−3,35
Operating Profit Margin	15,47 %	50,78 %	−181,09 %	30,09 %
Current Ratio	1,33	1,77	11,59	1,11
Quick Ratio	1,33	1,77	11,59	1,11
Equity Ratio	−0,66	−0,63	−0,83	−0,41
Gross Profit Margin	100 %	100 %	100 %	100 %