AL STRANDGT 2 BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

20,87 %

Current Ratio

9,75

Debt-to-Equity Ratio

8,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 379 000	1 287 000	1 274 000	1 251 000
Net Income	191 000	229 000	313 000	302 000
Total Assets	8 647 000	8 713 000	8 729 000	8 649 000
Total Equity	915 000	725 000	496 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 379 000	1 287 000	1 274 000	1 251 000
Expenditure	1 019 000	957 000	813 000	763 000
Operating Profit	360 000	330 000	461 000	489 000
Financial Income	9 000	7 000	10 000	19 000
Financial Costs	178 000	108 000	158 000	205 000
Financial Balance	−169 000	−101 000	−148 000	−186 000
Earnings Before Tax	191 000	229 000	313 000	302 000
Tax	0	0	0	0
Net Income	191 000	229 000	313 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 399 000	7 399 000	7 414 000	7 429 000
Total Current Assets	1 248 000	1 314 000	1 315 000	1 220 000
Total Assets	8 647 000	8 713 000	8 729 000	8 649 000
Total Retained Equity	913 000	723 000	494 000	181 000
Total Equity	915 000	725 000	496 000	183 000
Total Long-Term Debt	7 603 000	7 803 000	8 027 000	8 234 000
Total Current Debt	128 000	186 000	205 000	232 000
Total Equity and Debt	8 647 000	8 713 000	8 729 000	8 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 379 000	1 287 000	1 274 000	1 251 000
Revenue	1 379 000	1 287 000	1 274 000	1 251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	59 000	60 000	60 000
Depreciation	0	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	1 019 000	957 000	813 000	763 000
Operating Profit	360 000	330 000	461 000	489 000
Financial Income	9 000	7 000	10 000	19 000
Financial Costs	178 000	108 000	158 000	205 000
Financial Balance	−169 000	−101 000	−148 000	−186 000
Dividends	0	0	0	0
Net Income	191 000	229 000	313 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 399 000	7 399 000	7 414 000	7 429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 399 000	7 399 000	7 414 000	7 429 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 399 000	7 399 000	7 414 000	7 429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 100 000	1 205 000	1 201 000	1 120 000
Total Current Assets	1 248 000	1 314 000	1 315 000	1 220 000
Total Assets	8 647 000	8 713 000	8 729 000	8 649 000
Total Equity	915 000	725 000	496 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 603 000	7 803 000	8 027 000	8 234 000
Creditors	115 000	186 000	117 000	135 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	88 000	97 000
Total Current Debt	128 000	186 000	205 000	232 000
Total Equity and Debt	8 647 000	8 713 000	8 729 000	8 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,87 %	31,59 %	63,1 %	165,03 %
Debt-to-Equity Ratio	8,31	10,76	16,18	44,99
Operating Profit Margin	26,11 %	25,64 %	36,19 %	39,09 %
Current Ratio	9,75	7,06	6,41	5,26
Quick Ratio	9,75	7,06	6,41	5,26
Equity Ratio	0,11	0,08	0,06	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %