company

BORETTSLAGET CHR KROHGSG 58

0181 OSLO

Finances

Share Ownership

Return on Equity

12,56 %

Current Ratio

9,34

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	476 000	478 000	480 000	479 000
Net Income	105 000	126 000	148 000	105 000
Total Assets	1 884 000	1 833 000	1 782 000	1 727 000
Total Equity	836 000	731 000	605 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	476 000	478 000	480 000	479 000
Expenditure	360 000	339 000	316 000	355 000
Operating Profit	117 000	138 000	164 000	124 000
Financial Income	3 000	0	0	1 000
Financial Costs	15 000	12 000	17 000	20 000
Financial Balance	−12 000	−12 000	−17 000	−19 000
Earnings Before Tax	105 000	126 000	148 000	105 000
Tax	0	0	0	0
Net Income	105 000	126 000	148 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 530 000	1 530 000	1 530 000	1 530 000
Total Current Assets	355 000	303 000	252 000	197 000
Total Assets	1 884 000	1 833 000	1 782 000	1 727 000
Total Retained Equity	835 000	731 000	604 000	456 000
Total Equity	836 000	731 000	605 000	457 000
Total Long-Term Debt	1 010 000	1 082 000	1 156 000	1 246 000
Total Current Debt	38 000	19 000	21 000	24 000
Total Equity and Debt	1 884 000	1 833 000	1 782 000	1 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	476 000	478 000	480 000	479 000
Revenue	476 000	478 000	480 000	479 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	360 000	339 000	316 000	355 000
Operating Profit	117 000	138 000	164 000	124 000
Financial Income	3 000	0	0	1 000
Financial Costs	15 000	12 000	17 000	20 000
Financial Balance	−12 000	−12 000	−17 000	−19 000
Dividends	0	0	0	0
Net Income	105 000	126 000	148 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 530 000	1 530 000	1 530 000	1 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 530 000	1 530 000	1 530 000	1 530 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 530 000	1 530 000	1 530 000	1 530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	310 000	269 000	219 000	168 000
Total Current Assets	355 000	303 000	252 000	197 000
Total Assets	1 884 000	1 833 000	1 782 000	1 727 000
Total Equity	836 000	731 000	605 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 010 000	1 082 000	1 156 000	1 246 000
Creditors	28 000	18 000	20 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	1 000	1 000	3 000
Total Current Debt	38 000	19 000	21 000	24 000
Total Equity and Debt	1 884 000	1 833 000	1 782 000	1 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,56 %	17,24 %	24,46 %	22,98 %
Debt-to-Equity Ratio	1,21	1,48	1,91	2,73
Operating Profit Margin	24,58 %	28,87 %	34,17 %	25,89 %
Current Ratio	9,34	15,95	12	8,21
Quick Ratio	9,34	15,95	12	8,21
Equity Ratio	0,44	0,4	0,34	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English