MO EIENDOM ANS

2355 GAUPEN

Finances

Return on Equity

373,23 %

Current Ratio

149,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 467 000	1 798 000	545 000	2 102 000
Net Income	22 528 000	1 679 000	259 000	1 415 000
Total Assets	6 072 000	2 424 000	1 371 000	1 848 000
Total Equity	6 036 000	2 408 000	1 330 000	1 671 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 467 000	1 798 000	545 000	2 102 000
Expenditure	189 000	143 000	349 000	711 000
Operating Profit	22 277 000	1 654 000	196 000	1 391 000
Financial Income	250 000	25 000	63 000	24 000
Financial Costs	0	0	0	0
Financial Balance	250 000	25 000	63 000	24 000
Earnings Before Tax	22 528 000	1 679 000	259 000	1 415 000
Tax	0	0	0	0
Net Income	22 528 000	1 679 000	259 000	1 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	683 000	683 000	683 000	683 000
Total Current Assets	5 390 000	1 742 000	689 000	1 165 000
Total Assets	6 072 000	2 424 000	1 371 000	1 848 000
Total Retained Equity	6 036 000	2 408 000	1 330 000	1 671 000
Total Equity	6 036 000	2 408 000	1 330 000	1 671 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	16 000	42 000	177 000
Total Equity and Debt	6 072 000	2 424 000	1 371 000	1 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	47 000	345 000	1 069 000
Other Income	22 459 000	1 750 000	200 000	1 034 000
Revenue	22 467 000	1 798 000	545 000	2 102 000
Cost of Goods Sold	0	0	178 000	391 000
Salary Costs	98 000	98 000	98 000	98 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	189 000	143 000	349 000	711 000
Operating Profit	22 277 000	1 654 000	196 000	1 391 000
Financial Income	250 000	25 000	63 000	24 000
Financial Costs	0	0	0	0
Financial Balance	250 000	25 000	63 000	24 000
Dividends	0	0	0	0
Net Income	22 528 000	1 679 000	259 000	1 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	683 000	683 000	683 000	683 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	683 000	683 000	683 000	683 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	683 000	683 000	683 000	683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 224 000	1 728 000	677 000	971 000
Total Current Assets	5 390 000	1 742 000	689 000	1 165 000
Total Assets	6 072 000	2 424 000	1 371 000	1 848 000
Total Equity	6 036 000	2 408 000	1 330 000	1 671 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	9 000	0	0
Unpaid Taxes	3 000	0	35 000	170 000
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	36 000	16 000	42 000	177 000
Total Equity and Debt	6 072 000	2 424 000	1 371 000	1 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	373,23 %	69,73 %	19,47 %	84,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,15 %	91,99 %	35,96 %	66,18 %
Current Ratio	149,72	108,88	16,4	6,58
Quick Ratio	149,72	108,88	16,4	6,58
Equity Ratio	0,99	0,99	0,97	0,9
Gross Profit Margin	100 %	100 %	67,34 %	81,4 %