BOLIGSELSKAPET FIRKLØVER AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

45,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	214 000	192 000
Net Income	32 000	23 000	−187 000	4 000
Total Assets	357 000	365 000	382 000	369 000
Total Equity	70 000	38 000	15 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	214 000	192 000
Expenditure	184 000	200 000	379 000	179 000
Operating Profit	56 000	40 000	−165 000	13 000
Financial Income	0	0	0	0
Financial Costs	25 000	18 000	22 000	9 000
Financial Balance	−25 000	−18 000	−22 000	−9 000
Earnings Before Tax	32 000	23 000	−187 000	4 000
Tax	0	0	0	0
Net Income	32 000	23 000	−187 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	344 000	344 000	344 000	349 000
Total Current Assets	12 000	21 000	38 000	20 000
Total Assets	357 000	365 000	382 000	369 000
Total Retained Equity	0	0	−85 000	109 000
Total Equity	70 000	38 000	15 000	209 000
Total Long-Term Debt	287 000	327 000	367 000	149 000
Total Current Debt	0	0	0	12 000
Total Equity and Debt	357 000	365 000	382 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	214 000	192 000
Revenue	240 000	240 000	214 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	184 000	200 000	379 000	179 000
Operating Profit	56 000	40 000	−165 000	13 000
Financial Income	0	0	0	0
Financial Costs	25 000	18 000	22 000	9 000
Financial Balance	−25 000	−18 000	−22 000	−9 000
Dividends	0	0	0	0
Net Income	32 000	23 000	−187 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	344 000	344 000	344 000	344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	344 000	344 000	344 000	344 000
Total Fiancial Fixed Assets	0	0	0	5 000
Total Fixed Assets	344 000	344 000	344 000	349 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	21 000	38 000	20 000
Total Current Assets	12 000	21 000	38 000	20 000
Total Assets	357 000	365 000	382 000	369 000
Total Equity	70 000	38 000	15 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	287 000	327 000	367 000	149 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	12 000
Total Current Debt	0	0	0	12 000
Total Equity and Debt	357 000	365 000	382 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,71 %	60,53 %	−1 246,67 %	1,91 %
Debt-to-Equity Ratio	4,1	8,61	24,47	0,71
Operating Profit Margin	23,33 %	16,67 %	−77,1 %	6,77 %
Current Ratio	-	-	-	1,67
Quick Ratio	-	-	-	1,67
Equity Ratio	0,2	0,1	0,04	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %